Valuation Oracle Corporation Xetra

Stocks

Real-time Estimate Tradegate 12:09:04 21/08/26 am AEST			5-day change	1st Jan Change
122.22 ^EUR	+0.25%		-8.72%	-26.04%

19/08	Oracle Health Expands Clinical AI Agent With New AI Documentation Capabilities	MT
19/08	Oracle Health Announces New Capabilities For Oracle Health Clinical AI Agent In The U.S	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	414,241	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-36.21%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	546,351	579,899	592,081
Change	-	49%	8.73%	36.97%	36.93%	-26.86%	6.14%	2.1%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	22.5x	16.1x	11x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.95x	3.53x	2.93x
PEG	-	1.3x	1.5x	2.2x	1.1x	2.32x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.64x	3.17x	2.28x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.12x	4.44x	3.25x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	10.9x	8.06x	5.58x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	15.2x	11.9x	8.85x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-11.4x	-13.7x	43x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-8.74%	-7.31%	2.33%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.04	2.153	2.388
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.42%	1.5%	1.66%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.396	8.93	13.13
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.9%	24.1%	18.2%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,337	130,637	182,039
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	49,996	71,963	106,132
EBIT ¹	19,593	20,902	23,055	25,033	28,926	35,897	48,589	66,900
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,063	27,626	42,316
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	132,110	165,658	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	143.81	143.81	143.81
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	13/6/22	12/6/23	11/6/24	11/6/25	10/6/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	22.48x	6.12x	10.93x	1.42%	414B
SAP SE	26.39x	5.28x	16.59x	1.44%	250B
SERVICENOW, INC.	82.34x	8.01x	21.43x	-.--%	132B
CONSTELLATION SOFTWARE INC.	38.48x	3.6x	13.24x	0.18%	47.58B
STRATEGY INC	-52.69x	86.35x	744.21x	-.--%	40.06B
FAIR ISAAC CORPORATION	30.77x	11.94x	19.5x	-.--%	25.09B
TOAST, INC.	37.11x	2.45x	22.28x	-.--%	20.32B
GUIDEWIRE SOFTWARE, INC.	104x	9.97x	42.48x	-.--%	15.08B
TRIMBLE, INC.	-637.65x	3.78x	12.65x	-	13.82B
Average	-38.75x	15.28x	100.37x	0.38%	106.43B
Weighted average by Cap.	21.66x	9.49x	45.62x	1.01%