Valuation Oppstar

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 06:58:11 24/07/26 pm AEST			5-day change	1st Jan Change
0.5900 ^MYR	-0.84%		-3.28%	+90.32%

06/07	Malaysian Shares Extend Winning Streak on Monday; Rohas Tecnic's Shares Drop 5%	MT
06/07	Tokyo Artisan Intelligence, Oppstar Finalize Sting Ray Test Chip Evaluation	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,355	697.5	365.2	380.8	-	-
Change	-	-48.53%	-47.65%	4.28%	-	-
Enterprise Value (EV)	1,348	685	365.2	380.8	449.8	448.8
Change	-	-49.19%	-46.69%	4.28%	18.12%	-0.22%
P/E	51.8x	45.4x	-30.3x	-8.6x	49.2x	29.5x
PBR	9.94x	4.7x	2.69x	1.14x	2.95x	2.68x
PEG	0.9x	-1.1x	0x	-0.3x	-0x	0.4x
Capitalization / Revenue	23.4x	12.2x	5.71x	3.99x	6.35x	4.76x
EV / Revenue	0x	0x	0x	11.5x	6.35x	4.76x
EV / EBITDA	-	-	-	-	126,937,245x	27,200,838x
EV / EBIT	0x	0x	-0x	-34.6x	-	38.1x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.008	0.008	-	-	-	-
Rate of return	0.38%	0.73%	-	-	-	-
EPS ²	0.0411	0.024	-0.0188	-0.025	0.012	0.02
Distribution rate	19.5%	33.3%	-	-	-	-
Net sales ¹	57.9	56.95	63.98	34.54	60	80
EBITDA	27.57	22.02	-9.549	-	3	14
EBIT ¹	26.46	20.79	-10.57	-16.04	-	10
Net income ¹	20.35	15.54	-12.22	-16.03	8	14
Net Debt	-6.895	-12.5	-	-	69	68
Reference price ²	2.1300	1.0900	0.5700	0.5900	0.5900	0.5900
Nbr of stocks (in thousands)	636,200	639,896	640,644	645,444	-	-
Announcement Date	29/5/23	30/5/24	23/5/25	26/5/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OPPSTAR	-36.88x	-	-	-	93.09M
CEREBRAS SYSTEMS INC.	-56.28x	50.4x	-777.87x	-	45.11B
UNISPLENDOUR CORPORATION LIMITED	45.55x	1.21x	27.31x	0.25%	17.51B
CDW CORPORATION	15.04x	0.93x	9.88x	1.91%	17.1B
MOBILEYE GLOBAL INC.	-1.66x	2.73x	11.35x	-.--%	6.84B
DIEBOLD NIXDORF, INCORPORATED	19.91x	0.91x	6.82x	-	3.09B
TATA TECHNOLOGIES LIMITED	35.63x	4.13x	24.25x	1.93%	3B
Average	3.05x	10.05x	-116.38x	1.02%	13.25B
Weighted average by Cap.	-14.34x	25.30x	-369.89x	0.96%