Company Valuation: Omega Flex, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,474 1,281 942 711.8 423.7 297.2
Change - -13.05% -26.49% -24.44% -40.48% -29.85%
Enterprise Value (EV) 1 1,451 1,252 907.5 668.3 377.2 248.7
Change - -13.7% -27.51% -26.35% -43.56% -34.07%
P/E 74x 48.9x 39.9x 34.3x 23.5x 20x
PBR 32x 21.2x 13.3x 9.05x 5.1x 3.53x
PEG - 1.5x -4.06x -2.8x -1.8x -1.1x
Capitalization / Revenue 13.9x 9.86x 7.51x 6.39x 4.17x 3.02x
EV / Revenue 13.7x 9.63x 7.23x 6x 3.71x 2.53x
EV / EBITDA 52.7x 34.7x 28.3x 24.8x 16.5x 13.6x
EV / EBIT 54.4x 35.7x 29.3x 25.9x 17.5x 14.7x
EV / FCF 88.5x 69x 45.4x 42.3x 27.4x 22.9x
FCF Yield 1.13% 1.45% 2.2% 2.36% 3.66% 4.37%
Dividend per Share 2 1.12 1.18 1.26 1.31 1.35 1.36
Rate of return 0.77% 0.93% 1.35% 1.86% 3.22% 4.62%
EPS 2 1.972 2.595 2.34 2.057 1.785 1.469
Distribution rate 56.8% 45.5% 53.8% 63.7% 75.6% 92.6%
Net sales 1 105.8 130 125.5 111.5 101.7 98.3
EBITDA 1 27.52 36.08 32.11 26.9 22.83 18.29
EBIT 1 26.65 35.06 31.02 25.8 21.57 16.93
Net income 1 19.91 26.2 23.62 20.76 18.01 14.83
Net Debt 1 -23.13 -29.54 -34.49 -43.41 -46.42 -48.47
Reference price 2 146.00 126.95 93.32 70.51 41.97 29.44
Nbr of stocks (in thousands) 10,094 10,094 10,094 10,094 10,094 10,094
Announcement Date 8/3/21 14/3/22 10/3/23 11/3/24 7/3/25 12/3/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 318M
40.03x4.74x24.81x0.89% 25.65B
66.49x15.92x47.51x1.17% 25.23B
31.68x4.41x19.83x0.61% 12.52B
20.21x4.2x15.18x2.86% 5.74B
43.91x3.76x18.48x0.52% 3.07B
15.87x - - 2.37% 1.4B
19.05x2.98x10.83x1.58% 1.09B
37.78x - - 0.41% 959M
Average 34.38x 6.00x 22.77x 1.3% 8.44B
Weighted average by Cap. 45.35x 8.42x 30.54x 1.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. OFLX Stock
  4. Valuation Omega Flex, Inc.