|
Market Closed -
Nasdaq
07:00:00 30/10/26 am AEDT
|
After hours 11:00:00 am | |||
| 213.66 USD | -0.80% |
|
210.49 | -1.48% |
| 08:28pm | Nvidia Chip Buyer AM Intelligence Plans Up to $3 Billion Capital Raise | MT |
| 08:13pm | Intel's Cold Shower After Stock Market Euphoria |  |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558,100 | 475,539 | 1,521,940 | 3,492,764 | 4,560,193 | 5,159,248 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | 13.14% | - | - |
| Enterprise Value (EV) 1 | 547,838 | 473,196 | 1,505,665 | 3,449,554 | 4,506,105 | 5,018,222 | 4,838,663 | 4,572,606 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | 11.36% | -3.58% | -5.5% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 21.4x | 13.5x | 10.4x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 17.2x | 9.49x | 5.76x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0x | 0.2x | 0.3x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 12.5x | 7.45x | 5.71x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 12.2x | 6.99x | 5.06x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 18.4x | 10.6x | 7.85x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 18.7x | 10.6x | 7.58x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 26.4x | 14.8x | 10.1x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 3.79% | 6.75% | 9.88% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.7582 | 1.089 | 1.205 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.35% | 0.51% | 0.56% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 9.999 | 15.78 | 20.52 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 7.58% | 6.9% | 5.87% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 130,497 | 215,938 | 411,653 | 692,206 | 903,185 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 140,143 | 272,980 | 457,613 | 582,188 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 137,300 | 268,862 | 456,672 | 603,137 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 120,067 | 243,611 | 380,674 | 487,897 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -141,026 | -320,586 | -586,642 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 213.66 | 213.66 | 213.66 |
| Nbr of stocks (in thousands) | 25,000,000 | 24,610,000 | 24,700,000 | 24,490,000 | 24,299,000 | 24,147,000 | - | - |
| Announcement Date | 16/2/22 | 22/2/23 | 21/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.37x | 12.19x | 18.38x | 0.35% | 5,159B | |
| 21.88x | 10.72x | 14.49x | 1.12% | 1,922B | |
| 37.24x | 15.77x | 23.16x | 0.75% | 1,647B | |
| 5.4x | 3.33x | 3.71x | 0.07% | 1,057B | |
| 98.54x | 17.9x | 67.9x | -.--% | 925B | |
| 4.16x | 2.66x | 3.21x | 1.86% | 829B | |
| -40.14x | 7.98x | 22.29x | -.--% | 484B | |
| 34.54x | 12.96x | 23.61x | 1.84% | 286B | |
| 182.25x | 39.58x | 80.77x | -.--% | 244B | |
| Average | 40.58x | 13.68x | 28.61x | 0.67% | 1,395B | |
| Weighted average by Cap. | 27.79x | 11.87x | 21.31x | 0.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- Valuation NVIDIA Corporation
Select your edition
All financial news and data tailored to specific country editions
