Company Valuation: Netweb Technologies India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 90,133 85,811 238,878 - -
Change - -4.8% 178.38% - -
Enterprise Value (EV) 90,133 85,811 238,878 238,878 238,878
Change - -4.8% 178.38% 0% 0%
P/E 116x 74.8x 85.4x 62.5x 54.1x
PBR 21.3x 16.2x 24.3x 22.7x 17.5x
PEG 2.2x 1.6x 1.1x 0.8x 3.5x
Capitalization / Revenue 12.4x 7.47x 8.08x 5.71x 5.25x
EV / Revenue 0x 0x 10.1x 5.71x 5.25x
EV / EBITDA 0x 0x 77x 42.7x 40.8x
EV / EBIT 0x 0x 78.9x 48.9x 45x
EV / FCF - -0x -69.8x 218x 162x
FCF Yield - -0.45% 0.9% 0.46% 0.62%
Dividend per Share 2 2 2.5 3 4.238 5.176
Rate of return 0.12% 0.17% 0.1% 0.1% 0.12%
EPS 2 13.88 20.24 36.3 67.14 77.54
Distribution rate 14.4% 12.4% 8.26% 6.31% 6.68%
Net sales 1 7,241 11,490 21,836 41,802 45,508
EBITDA 1 1,025 1,600 2,848 5,591 5,852
EBIT 1 962.8 1,487 2,706 4,886 5,303
Net income 1 759 1,145 2,058 3,723 4,394
Net Debt - - - - -
Reference price 2 1,607.65 1,514.65 4,195.20 4,195.20 4,195.20
Nbr of stocks (in thousands) 56,065 56,654 56,941 - -
Announcement Date 1/5/24 3/5/25 2/5/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
110.69x - - 0.11% 2.5B
22x3.58x12.52x3.05% 209B
12.09x1.33x7x3.97% 99.92B
-104.41x16.55x95.82x-.--% 103B
15.77x2.89x10.9x5.21% 92.16B
21.01x5.48x13.46x2.73% 62.81B
15.13x2.21x9.37x5.16% 49B
22.02x1.8x11.45x1.33% 42.45B
18.43x2.37x11.35x4.69% 38.34B
22.32x1.66x10.47x0.85% 41.61B
Average 15.50x 4.21x 20.26x 2.71% 74.1B
Weighted average by Cap. 1.86x 4.80x 22.86x 2.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Valuation Netweb Technologies India Limited