|
Real-time Estimate
Cboe BZX
01:32:40 28/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 0.9540 USD | +3.22% |
|
-8.64% | -58.33% |
| 21/09 | NET Power Inc.(NYSE:NPWR) dropped from S&P Global BMI Index | CI |
| 14/09 | Northland Securities Initiates NET Power at Outperform With $2.75 Price Target | MT |
Company Valuation: NET Power Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 717.4 | 796.9 | 191.3 | 81.77 | - | - |
| Change | - | 11.08% | -75.99% | -57.26% | - | - |
| Enterprise Value (EV) | 717.4 | 796.9 | 191.3 | 81.77 | 81.77 | 81.77 |
| Change | - | 11.08% | -75.99% | -57.26% | 0% | 0% |
| P/E | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - |
| Capitalization / Revenue | 4,099x | 3,188x | - | - | - | - |
| EV / Revenue | 0x | 0x | - | - | - | - |
| EV / EBITDA | -0x | -0x | -0x | -0.34x | -2.15x | -1.63x |
| EV / EBIT | -0x | -0x | -0x | -1.04x | -1.38x | -1.26x |
| EV / FCF | 0x | -0x | - | -0.46x | -0.55x | -0.2x |
| FCF Yield | 7.62% | -12.6% | - | -219% | -180% | -495% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.175 | 0.25 | - | - | - | - |
| EBITDA 1 | -176.8 | -99.7 | -1,615 | -243.2 | -38.09 | -50.26 |
| EBIT 1 | -227.7 | -181.3 | -279.5 | -79 | -59.21 | -64.77 |
| Net income 1 | - | - | - | -257.8 | -56.7 | -78.1 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 10.1000 | 10.5900 | 2.2800 | 0.9242 | 0.9242 | 0.9242 |
| Nbr of stocks (in thousands) | 71,027 | 75,248 | 83,920 | 88,481 | - | - |
| Announcement Date | 11/3/24 | 10/3/25 | 9/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | -.--% | 81.77M | |
| 28.11x | 4.66x | 34.04x | 0.23% | 228B | |
| 20.1x | 9.07x | 16.06x | 3.03% | 172B | |
| 20.78x | 4.43x | 12.19x | 3.32% | 164B | |
| 20.31x | 11.33x | 14.84x | 3.45% | 110B | |
| 21.05x | 5.93x | 13.03x | 3.28% | 106B | |
| 12.68x | 1.86x | 6.61x | 5.59% | 103B | |
| 18.42x | 5.62x | 11.32x | 3.5% | 97.03B | |
| 20.34x | 3.06x | 12.7x | 0.67% | 89.46B | |
| 20.08x | 5.2x | 12.63x | 2.96% | 70.35B | |
| Average | 20.21x | 5.69x | 14.82x | 2.6% | 113.92B | |
| Weighted average by Cap. | 21.11x | 5.79x | 16.97x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NPWR Stock
- Valuation NET Power Inc.
Select your edition
All financial news and data tailored to specific country editions
