|
Market Closed -
NYSE
07:00:02 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 45.82 USD | +0.24% |
|
-2.82% | +20.23% |
| 28/10 | Diebold Nixdorf's Proposed Collaboration With Euronet Provides Integrated Alternative to NCR Atleos, Wedbush Says | MT |
| 08/10 | Brink's Makes Progress With UK Regulator to Acquire NCR Atleos | MT |
Company Valuation: NCR Atleos Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,715 | 2,459 | 2,816 | 3,386 | - | - |
| Change | - | 43.38% | 14.55% | 20.22% | - | - |
| Enterprise Value (EV) 1 | 1,715 | 4,976 | 5,118 | 5,448 | 5,004 | 4,552 |
| Change | - | 190.15% | 2.87% | 6.44% | -8.15% | -9.04% |
| P/E | - | 27.6x | 17.8x | - | 9.28x | - |
| PBR | - | 9.48x | 6.97x | - | - | - |
| PEG | - | - | 0.2x | - | - | - |
| Capitalization / Revenue | 0.41x | 0.57x | 0.65x | 0.76x | 0.73x | 0.69x |
| EV / Revenue | 0.41x | 1.15x | 1.18x | 1.22x | 1.08x | 0.93x |
| EV / EBITDA | 2.34x | 6.37x | 6.17x | 6x | 5.24x | 4.43x |
| EV / EBIT | - | 8.04x | 7.73x | 7.75x | 6.58x | 5.36x |
| EV / FCF | 8.75x | 19.4x | 15.7x | 29x | 13.8x | - |
| FCF Yield | 11.4% | 5.17% | 6.37% | 3.45% | 7.25% | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | 1.23 | 2.14 | - | 4.94 | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4,191 | 4,317 | 4,354 | 4,467 | 4,652 | 4,900 |
| EBITDA 1 | 732 | 781 | 830 | 907.5 | 955.2 | 1,028 |
| EBIT 1 | - | 619 | 662 | 703.2 | 760.9 | 848.5 |
| Net income 1 | -130 | 91 | 162 | 286 | 382 | - |
| Net Debt 1 | - | 2,517 | 2,302 | 2,062 | 1,618 | 1,166 |
| Reference price 2 | 24.29 | 33.92 | 38.11 | 45.82 | 45.82 | 45.82 |
| Nbr of stocks (in thousands) | 70,600 | 72,488 | 73,904 | 73,897 | - | - |
| Announcement Date | 14/2/24 | 3/3/25 | 26/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.22x | 6x | - | 3.39B | |
| 16.77x | 3.56x | 7.92x | 1.59% | 91.15B | |
| 40.77x | 13.37x | 24.75x | -.--% | 76.53B | |
| 21.77x | 5.98x | 11.77x | -.--% | 29.15B | |
| 36.62x | 4.01x | 12.88x | -.--% | 24.79B | |
| 33.7x | 16.63x | 28.11x | 2.5% | 21.59B | |
| 5.75x | 2.86x | 6.79x | 4.5% | 19.88B | |
| 65.27x | 5.24x | 22.18x | -.--% | 18.51B | |
| 7.27x | - | - | 8.7% | 17.34B | |
| 10.58x | -1.37x | -2.41x | -.--% | 13.8B | |
| Average | 26.50x | 5.72x | 13.11x | 1.92% | 31.61B | |
| Weighted average by Cap. | 27.22x | 7.09x | 14.78x | 1.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NATL Stock
- Valuation NCR Atleos Corporation
Select your edition
All financial news and data tailored to specific country editions
