|
Market Closed -
Australian S.E.
03:39:49 23/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 0.0410 AUD | -10.87% |
|
-21.15% | -24.07% |
Company Valuation: Native Mineral Resources Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 22.16 | 15.86 | 3.674 | 5.246 | 169.9 | 51.09 |
| Change | - | -28.42% | -76.83% | 42.79% | 3,138.36% | -69.93% |
| Enterprise Value (EV) 1 | 20.11 | 15.41 | 3.367 | 6.364 | 186.5 | 74.02 |
| Change | - | -23.37% | -78.15% | 88.99% | 2,829.92% | -60.3% |
| P/E | -5.16x | -3.23x | -0.76x | -1.32x | -6.38x | -1.38x |
| PBR | 10.9x | 31.8x | 18.9x | -3.03x | 17x | -26.3x |
| PEG | - | -7.94x | 0x | 0x | -0.1x | -0.1x |
| Capitalization / Revenue | - | 55,871,205x | - | - | - | 2,117,168x |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -5.97x | -3.38x | -0.82x | -1.74x | -12.6x | -2.82x |
| EV / EBIT | -5.96x | -3.35x | -0.82x | -1.72x | -12.5x | -2.53x |
| EV / FCF | -11.6x | -5.45x | -1.48x | -3.6x | -51.4x | -16.8x |
| FCF Yield | -8.65% | -18.3% | -67.6% | -27.8% | -1.95% | -5.95% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0494 | -0.0496 | -0.0329 | -0.0189 | -0.029 | -0.0336 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | 0.2839 | - | - | - | 24.13 |
| EBITDA 1 | -3.366 | -4.561 | -4.082 | -3.655 | -14.83 | -26.27 |
| EBIT 1 | -3.373 | -4.599 | -4.127 | -3.694 | -14.92 | -29.28 |
| Net income 1 | -3.666 | -4.601 | -3.727 | -3.74 | -16.18 | -34.76 |
| Net Debt 1 | -2.049 | -0.45 | -0.3068 | 1.118 | 16.56 | 22.93 |
| Reference price 2 | 0.2550 | 0.1600 | 0.0250 | 0.0250 | 0.1850 | 0.0465 |
| Nbr of stocks (in thousands) | 86,896 | 99,128 | 146,965 | 209,851 | 918,340 | 1,098,713 |
| Announcement Date | 13/9/21 | 30/8/22 | 31/8/23 | 30/9/24 | 30/9/25 | 30/9/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 32.63M | |
| 15.18x | 3.55x | 6.44x | 3.86% | 197B | |
| 10.42x | 2.47x | 5.46x | 5.74% | 143B | |
| 13.6x | 4.03x | 6.61x | 3.56% | 95.68B | |
| 11.1x | 0.37x | 5.92x | 3.12% | 84.38B | |
| 25.97x | 5.8x | 15.55x | -.--% | 57.82B | |
| 100.6x | 2.95x | 7.22x | 1.28% | 52.5B | |
| 13.33x | 2.78x | 5.38x | 0.61% | 29B | |
| 10.56x | 3.35x | 5.07x | 5.81% | 22.76B | |
| 9.75x | 3.65x | 6.06x | 4.98% | 22.12B | |
| Average | 23.39x | 3.22x | 7.08x | 3.22% | 70.39B | |
| Weighted average by Cap. | 20.37x | 3.12x | 6.91x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NMR Stock
- Valuation Native Mineral Resources Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
