|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 94.59 USD | -0.12% |
|
+0.42% | -2.62% |
| 06/08 | Argus Research Adjusts Nasdaq Price Target to $111 From $103 | MT |
| 04/08 | D-Wave Quantum Shares Rise After Signing Deal With Nasdaq Verafin to Improve Financial Crime Detection | MT |
Company Valuation: Nasdaq, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,118 | 30,140 | 33,545 | 44,435 | 55,461 | 52,874 | - | - |
| Change | - | -14.18% | 11.3% | 32.46% | 24.81% | -4.66% | - | - |
| Enterprise Value (EV) 1 | 40,526 | 35,015 | 43,338 | 53,108 | 63,623 | 61,042 | 60,339 | 59,523 |
| Change | - | -13.6% | 23.77% | 22.54% | 19.8% | -4.06% | -1.15% | -1.35% |
| P/E | 29.8x | 27.1x | 28x | 40.1x | 31.4x | 26.6x | 24.1x | 21x |
| PBR | 5.53x | 4.91x | 3.09x | 3.97x | 4.53x | 4.43x | 4.02x | 3.58x |
| PEG | - | -7.08x | -3.52x | -5.56x | 0.5x | 1.7x | 2.3x | 1.5x |
| Capitalization / Revenue | 10.3x | 8.41x | 8.61x | 9.49x | 10.6x | 8.94x | 8.27x | 7.62x |
| EV / Revenue | 11.8x | 9.78x | 11.1x | 11.3x | 12.1x | 10.3x | 9.43x | 8.58x |
| EV / EBITDA | 21.2x | 17.8x | 19.9x | 20.1x | 20.8x | 17.2x | 15.6x | 14.1x |
| EV / EBIT | 22.5x | 18.8x | 21x | 21.1x | 21.8x | 18.1x | 16.3x | 14.7x |
| EV / FCF | 44.1x | 22.5x | 28.2x | 30.7x | 32x | 24.4x | 22.6x | 19.9x |
| FCF Yield | 2.27% | 4.44% | 3.55% | 3.26% | 3.13% | 4.1% | 4.43% | 5.03% |
| Dividend per Share 2 | 0.7033 | 0.78 | 0.86 | 0.94 | 1.05 | 1.202 | 1.345 | 1.522 |
| Rate of return | 1% | 1.27% | 1.48% | 1.22% | 1.08% | 1.27% | 1.42% | 1.61% |
| EPS 2 | 2.35 | 2.26 | 2.08 | 1.93 | 3.09 | 3.562 | 3.929 | 4.494 |
| Distribution rate | 29.9% | 34.5% | 41.3% | 48.7% | 34% | 33.7% | 34.2% | 33.9% |
| Net sales 1 | 3,420 | 3,582 | 3,895 | 4,683 | 5,249 | 5,912 | 6,396 | 6,936 |
| EBITDA 1 | 1,912 | 1,966 | 2,182 | 2,646 | 3,063 | 3,546 | 3,876 | 4,218 |
| EBIT 1 | 1,804 | 1,861 | 2,065 | 2,521 | 2,918 | 3,367 | 3,699 | 4,056 |
| Net income 1 | 1,187 | 1,125 | 1,059 | 1,117 | 1,788 | 2,012 | 2,164 | 2,409 |
| Net Debt 1 | 5,408 | 4,875 | 9,793 | 8,673 | 8,162 | 8,168 | 7,466 | 6,649 |
| Reference price 2 | 70.00 | 61.35 | 58.14 | 77.31 | 97.13 | 94.59 | 94.59 | 94.59 |
| Nbr of stocks (in thousands) | 501,666 | 491,280 | 576,965 | 574,758 | 570,995 | 558,977 | - | - |
| Announcement Date | 26/1/22 | 25/1/23 | 31/1/24 | 29/1/25 | 29/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.55x | 10.33x | 17.21x | 1.27% | 52.87B | |
| 20.82x | 9.27x | 13.78x | 1.42% | 84.38B | |
| 26.76x | 15.65x | 19.74x | 3.35% | 66.32B | |
| 28.74x | 5.29x | 10.61x | 1.88% | 58.57B | |
| 21.89x | 8.26x | 13.79x | 1.7% | 57.13B | |
| 30.88x | 14.96x | 22.97x | 2.02% | 20.49B | |
| 21.16x | 8.4x | 13.12x | 2.29% | 18.96B | |
| 12.59x | 6.57x | 9.36x | 7.78% | 14.71B | |
| 23.14x | 8.41x | 15.1x | 1.91% | 10.3B | |
| 19.1x | -4.27x | -7.4x | 1.63% | 7.97B | |
| Average | 23.16x | 8.29x | 12.83x | 2.53% | 39.17B | |
| Weighted average by Cap. | 24.20x | 9.61x | 14.67x | 2.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NDAQ Stock
- Valuation Nasdaq, Inc.
Select your edition
All financial news and data tailored to specific country editions
