|
Market Closed -
Deutsche Boerse AG
04:16:50 18/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 0.0645 EUR | +3.86% |
|
-8.25% | -87.28% |
| 05/08 | Bigben Interactive Requests Accelerated Safeguard Proceedings; Reaches Deal with Majority Creditors | MT |
| 29/07 | Nacon Delays Earnings Results Release for the Financial Year Ended March 31, 2026 | CI |
Company Valuation: NACON
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 620.4 | 470.9 | 189.3 | 112.3 | 64.33 | 7.483 | - | - |
| Change | - | -24.09% | -59.81% | -40.66% | -42.72% | -88.37% | - | - |
| Enterprise Value (EV) 1 | 578.5 | 481.3 | 256.5 | 197.5 | 168.3 | 116.7 | 124.5 | 114.5 |
| Change | - | -16.8% | -46.7% | -23.01% | -14.77% | -30.66% | -5.65% | -8.03% |
| P/E | 34.8x | 45.5x | 15.6x | 6.74x | -59.5x | -1.25x | - | 6.9x |
| PBR | 2.95x | 2.06x | 0.79x | 0.43x | 0.18x | 0.02x | -0.07x | -0.07x |
| PEG | - | -1.1x | 0.9x | 0.2x | 1x | -0x | - | - |
| Capitalization / Revenue | 3.49x | 3.02x | 1.21x | 0.66x | 0.38x | 0.08x | 0.05x | 0.04x |
| EV / Revenue | 3.25x | 3.09x | 1.64x | 1.16x | 1x | 0.73x | 0.75x | 0.67x |
| EV / EBITDA | 9.59x | 10.8x | 5.25x | 2.79x | 2.82x | 2.2x | 2.1x | 1.92x |
| EV / EBIT | 17.7x | 25.3x | 15.9x | 9.45x | 153x | -23.8x | 28.3x | 24.9x |
| EV / FCF | -826x | -19.3x | -7.75x | -25.7x | -11x | -15.4x | 13x | 11.2x |
| FCF Yield | -0.12% | -5.19% | -12.9% | -3.89% | -9.09% | -6.48% | 7.71% | 8.91% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.21 | 0.12 | 0.14 | 0.19 | -0.01 | -0.055 | - | 0.01 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 177.9 | 155.9 | 156.4 | 170.7 | 167.9 | 160.8 | 165 | 170 |
| EBITDA 1 | 60.3 | 44.6 | 48.9 | 70.9 | 59.6 | 60.05 | 59.2 | 59.5 |
| EBIT 1 | 32.6 | 19 | 16.1 | 20.9 | 1.1 | -4.9 | 4.4 | 4.6 |
| Net income 1 | 18.2 | 10 | 12.8 | 17.5 | -1.3 | -366.1 | -0.1 | 0.5 |
| Net Debt 1 | -41.9 | 10.4 | 67.28 | 85.2 | 104 | 104.2 | 117 | 107 |
| Reference price 2 | 7.3100 | 5.4600 | 2.1800 | 1.2800 | 0.5950 | 0.0690 | 0.0690 | 0.0690 |
| Nbr of stocks (in thousands) | 84,869 | 86,248 | 86,818 | 87,746 | 108,124 | 108,444 | - | - |
| Announcement Date | 31/5/21 | 30/5/22 | 30/5/23 | 3/6/24 | 2/6/25 | 20/7/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.07x | 9.26x | 15.15x | 0.8% | 3,667B | |
| 116.4x | 50.67x | 82.24x | -.--% | 427B | |
| 410.75x | 17.46x | 69.02x | -.--% | 82.56B | |
| 58.87x | 12.44x | 26.23x | -.--% | 77.91B | |
| 96.92x | 8.29x | 21x | -.--% | 73.77B | |
| 34.34x | 1.66x | 13.29x | -.--% | 62.34B | |
| 194.07x | 6.2x | 23.93x | -.--% | 48.61B | |
| 111.51x | 4.4x | 21.39x | -.--% | 38.42B | |
| 28.38x | 5.87x | 28.18x | -.--% | 37.45B | |
| Average | 119.59x | 12.92x | 33.38x | 0.09% | 501.61B | |
| Weighted average by Cap. | 45.23x | 13.16x | 22.99x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NACON Stock
- 4AW Stock
- Valuation NACON
Select your edition
All financial news and data tailored to specific country editions
