Company Valuation: MX Robotics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 73,717 86,558 51,166 -
Change - 17.42% -40.89% -
Enterprise Value (EV) 1 73.72 -53.12 48.97 41.57
Change - -172.06% 192.18% -15.11%
P/E 6.46x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 0.58x 0.28x 0.23x
EV / Revenue - -0.36x 0.27x 0.19x
EV / EBITDA - - - -
EV / EBIT - 6.72x 9.6x 3.78x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 3 - - - -
Rate of return - - - -
EPS 3 584 - - -
Distribution rate - - - -
Net sales 1 - 149.1 182 219.5
EBITDA - - - -
EBIT 1 - -7.906 5.1 11
Net income 11.42 - - -
Net Debt 1 - -139.7 -2.2 -9.6
Reference price 3 3,770.00 4,390.00 2,595.00 2,595.00
Nbr of stocks (in thousands) 19,554 19,717 19,717 -
Announcement Date 18/3/25 6/2/26 - -
1KRW in Million2KRW in Billions3KRW
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 0.26x - - 36.68M
21.82x3.82x16.99x1.06% 267B
37.97x5.82x31.7x0.95% 185B
15.52x1.2x7.64x4.76% 66.05B
18x1.54x12.66x3.06% 55.58B
32.51x4.54x18.92x0.41% 50.93B
12.18x1.08x11x4.44% 36.12B
13.66x1.42x8.19x3.21% 34.41B
30.52x4.42x17.59x1.65% 28.75B
12.56x0.47x4.92x3.97% 26.4B
Average 21.64x 2.46x 14.40x 2.61% 75B
Weighted average by Cap. 24.86x 3.62x 18.52x 1.85%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MX Robotics Inc.

Historical PBR trend

Valuation ratios - PBR - MX Robotics Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MX Robotics Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MX Robotics Inc.

  1. Stock Market
  2. Stocks
  3. A007820 Stock
  4. Valuation MX Robotics Inc.