Valuation MSMLTD Singapore S.E.

Stocks

Market Closed - Singapore S.E. Other stock markets 06:21:48 17/06/26 pm AEST			5-day change	1st Jan Change
0.2000 ^SGD	-4.76%		-.--%	-25.93%

16/07	MSM International Shelves Factory Project, Agrees to MYR19 Million Land Sale	MT
30/05	MSM International Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	8.991	16.2	11.59	18.5	10.16	31.42
Change	-	80.16%	-28.44%	59.59%	-45.08%	209.32%
Enterprise Value (EV) ¹	76.06	72.13	61.7	68.95	42.89	66.08
Change	-	-5.17%	-14.46%	11.75%	-37.79%	54.07%
P/E	-0.89x	4.58x	17.4x	49.1x	0.91x	1,048x
PBR	0.33x	0.52x	0.37x	0.58x	0.24x	0.73x
PEG	-	-0x	-0.2x	-1.1x	0x	-10.5x
Capitalization / Revenue	0.15x	0.21x	0.14x	0.2x	0.12x	0.29x
EV / Revenue	1.26x	0.91x	0.76x	0.76x	0.52x	0.61x
EV / EBITDA	-10.6x	17.9x	12.3x	19.4x	10.6x	14.9x
EV / EBIT	-7.93x	33.3x	18.7x	34.7x	17.1x	30.2x
EV / FCF	117x	318x	5.73x	-49.6x	-5.19x	-635x
FCF Yield	0.85%	0.31%	17.4%	-2.02%	-19.3%	-0.16%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.385	0.1341	0.0253	0.0143	0.4217	0.001138
Distribution rate	-	-	-	-	-	-
Net sales ¹	60.26	78.9	81.53	90.42	82.28	108.4
EBITDA ¹	-7.149	4.021	5.009	3.548	4.053	4.439
EBIT ¹	-9.594	2.168	3.297	1.987	2.513	2.185
Net income ¹	-10.14	3.533	0.666	0.377	11.11	0.03
Net Debt ¹	67.07	55.93	50.11	50.45	32.73	34.66
Reference price ²	0.3413	0.6148	0.4399	0.7021	0.3856	1.1927
Nbr of stocks (in thousands)	26,348	26,348	26,348	26,348	26,348	26,348
Announcement Date	12/7/21	13/7/22	12/7/23	10/7/24	9/7/25	13/7/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	36.27x	6.22x	23.09x	0.74%	125B
FANUC CORPORATION	30.96x	5.71x	19.76x	1.95%	37.76B
INGERSOLL RAND INC.	35.24x	4.49x	16.59x	0.1%	33.03B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21x	1.73x	12.73x	2.32%	29.86B
XYLEM INC.	26.17x	3.15x	13.73x	1.46%	28.46B
SMC CORPORATION	24.5x	3.83x	12.87x	1.49%	27.26B
DOVER CORPORATION	22.31x	3.24x	13.97x	1.05%	27.23B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	104.79x	36.24x	84.96x	0.36%	24.64B
ALFA LAVAL AB	26.83x	3.36x	16.49x	1.67%	24.49B
Average	36.45x	7.55x	23.80x	1.24%	39.69B
Weighted average by Cap.	35.65x	6.85x	22.86x	1.12%