Valuation Morguard North American Residential Real Estate Investment Trust

Stocks

Market Closed - Toronto S.E. 06:00:00 11/09/26 am AEST			5-day change	1st Jan Change
15.26 ^CAD	-1.74%		-2.62%	-12.15%

15/08	Morguard North American Residential REIT Declares August Distribution	MT
15/08	Morguard North American Residential Real Estate Investment Trust Declares Distribution for the Month of August 2026, Payable on September 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	691.8	633.5	557.6	623.8	606.7	533.4	-	-
Change	-	-8.42%	-11.98%	11.86%	-2.75%	-12.07%	-	-
Enterprise Value (EV)	691.8	633.5	557.6	623.8	606.7	533.4	533.4	533.4
Change	-	-8.42%	-11.98%	11.86%	-2.75%	-12.07%	0%	0%
P/E	-	4.09x	4.9x	9.55x	8.55x	8.87x	11.5x	10.5x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-0.2x	-0.2x	0.7x	-0.6x	-0.5x	1.07x
Capitalization / Revenue	2.82x	2.27x	1.68x	1.81x	1.71x	1.5x	1.4x	1.36x
EV / Revenue	0x	0x	0x	0x	0x	1.5x	1.4x	1.36x
EV / EBITDA	0x	0x	0x	0x	0x	3.25x	2.95x	2.84x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	0x	0x	-0x	0x	0x	-5.8x	41x	31.4x
FCF Yield	4.87%	5.42%	-21.5%	6.11%	2.71%	-17.2%	2.44%	3.19%
Dividend per Share ²	0.6996	0.703	0.7233	0.7434	0.765	0.79	0.805	0.825
Rate of return	3.95%	4.34%	4.9%	4.33%	4.4%	5.18%	5.28%	5.41%
EPS ²	-	3.957	3.014	1.796	2.032	1.72	1.33	1.46
Distribution rate	-	17.8%	24%	41.4%	37.6%	45.9%	60.5%	56.5%
Net sales ¹	245.6	278.5	331.6	344.2	354.6	354.9	381.9	392.5
EBITDA ¹	115.2	135.4	158.6	159	165.3	164.2	181	188
EBIT	-	-	-	-	-	-	-	-
Net income	-	-	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	17.71	16.20	14.77	17.15	17.37	15.26	15.26	15.26
Nbr of stocks (in thousands)	39,060	39,107	37,755	36,374	34,926	34,957	-	-
Announcement Date	15/2/22	14/2/23	13/2/24	11/2/25	10/2/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MORGUARD NORTH AMERICAN RESIDENTIAL REAL ESTATE INVESTMENT TRUST	8.87x	-	-	5.18%	386M
EQUITY RESIDENTIAL	43.82x	13.47x	24.2x	-	50.31B
ESSEX PROPERTY TRUST, INC.	48.32x	12.26x	18.78x	3.82%	17.44B
INVITATION HOMES INC.	27.96x	8.33x	15.96x	4.36%	16.28B
MID-AMERICA APARTMENT COMMUNITIES, INC.	33.36x	9.06x	16.07x	4.93%	14.44B
SUN COMMUNITIES, INC.	-43.94x	8.54x	18.85x	3.89%	14B
EQUITY LIFESTYLE PROPERTIES, INC.	29.33x	9.5x	19.45x	3.58%	11.7B
AMERICAN HOMES 4 RENT	32.36x	8.65x	16.2x	4.17%	11.36B
UDR, INC.	33.84x	10.06x	16.39x	4.95%	11.29B
CAMDEN PROPERTY TRUST	88.8x	9.09x	16.35x	4.14%	10.51B
Average	30.27x	9.89x	18.03x	4.33%	15.77B
Weighted average by Cap.	34.23x	10.78x	19.51x	4.23%