|
Market Closed -
Oslo Bors
02:45:00 07/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 26.50 NOK | +4.33% |
|
+13.73% | +41.11% |
| 06/11 | Moreld Secures Expansion for Existing Installation Project | MT |
| 06/11 | SB1 Markets raises its price target for Moreld to 33 Norwegian kroner (30), reiterates buy | FW |
Company Valuation: Moreld ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,549 | 3,334 | 4,687 | - | - |
| Change | - | 30.82% | 40.58% | - | - |
| Enterprise Value (EV) 1 | 4,723 | 5,095 | 6,533 | 6,311 | 6,094 |
| Change | - | 7.89% | 28.23% | -3.4% | -3.44% |
| P/E | -3.3x | 11.8x | 14.9x | 10.5x | 9.9x |
| PBR | 3.65x | 4.26x | 5.49x | 5.7x | 5.07x |
| PEG | - | -0x | 1.3x | 0.2x | 1.66x |
| Capitalization / Revenue | 0.28x | 0.34x | 0.57x | 0.61x | 0.6x |
| EV / Revenue | 0.52x | 0.52x | 0.8x | 0.82x | 0.77x |
| EV / EBITDA | 4.39x | 4.63x | 7.24x | 6.81x | 6.42x |
| EV / EBIT | 5.54x | 6.29x | 7.96x | 8.59x | 8.04x |
| EV / FCF | 3.57x | 3.65x | 10.8x | 6.49x | 4.53x |
| FCF Yield | 28% | 27.4% | 9.28% | 15.4% | 22.1% |
| Dividend per Share 2 | 0.42 | 1.68 | 1.92 | 2.075 | 2.1 |
| Rate of return | 2.9% | 8.95% | 7.25% | 7.83% | 7.92% |
| EPS 2 | -4.39 | 1.59 | 1.778 | 2.525 | 2.676 |
| Distribution rate | -9.57% | 106% | 108% | 82.2% | 78.5% |
| Net sales 1 | 9,151 | 9,838 | 8,205 | 7,742 | 7,864 |
| EBITDA 1 | 1,075 | 1,101 | 902 | 926.9 | 949.6 |
| EBIT 1 | 852.2 | 810.5 | 820.4 | 734.9 | 757.6 |
| Net income 1 | -788.6 | 284.7 | 312.7 | 444.5 | 470.7 |
| Net Debt 1 | 2,174 | 1,761 | 1,846 | 1,624 | 1,407 |
| Reference price 2 | 14.50 | 18.78 | 26.50 | 26.50 | 26.50 |
| Nbr of stocks (in thousands) | 175,828 | 177,541 | 176,882 | - | - |
| Announcement Date | 14/2/25 | 12/2/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.9x | 0.8x | 7.24x | 7.25% | 496M | |
| 42.09x | 2.07x | 19.46x | 0.08% | 81.5B | |
| 12.37x | 1.05x | 5.8x | 4.71% | 68.95B | |
| 27.42x | 2.08x | 20.98x | 1.08% | 60.28B | |
| 54.67x | 4.3x | 26.89x | 1.8% | 42.44B | |
| 20.08x | 2.41x | 13.41x | 0.33% | 35.54B | |
| 25.22x | 0.63x | 10.34x | 2.46% | 30.67B | |
| 5.94x | 0.37x | 7.08x | 4.76% | 29.14B | |
| 17.65x | 1.22x | 11.04x | 0.25% | 26.64B | |
| 20.68x | 0.39x | 6.14x | 2.94% | 25.8B | |
| Average | 24.10x | 1.53x | 12.84x | 2.56% | 40.15B | |
| Weighted average by Cap. | 27.22x | 1.76x | 14.57x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MORLD Stock
- Valuation Moreld ASA
Select your edition
All financial news and data tailored to specific country editions
