Valuation Monolithic Power Systems, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 01:59:38 10/07/26 am AEST			5-day change	1st Jan Change
1,395.62 ^USD	+6.09%		+8.35%	+54.00%

04/07	Alert from law firm on Monolithic Power Systems withdrawn	RE
30/06	Monolithic Power Systems, Inc.(NasdaqGS:MPWR) dropped from Russell Midcap Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,739	16,599	30,222	28,863	43,421	64,631	-	-
Change	-	-27%	82.07%	-4.5%	50.44%	48.85%	-	-
Enterprise Value (EV) ¹	22,739	16,384	29,783	28,000	42,164	62,834	62,094	61,106
Change	-	-27.95%	81.78%	-5.99%	50.59%	49.02%	-1.18%	-1.59%
P/E	97.7x	39.1x	72x	16.2x	71.1x	68.1x	53.1x	43.7x
PBR	18.3x	9.98x	14.8x	9x	11.9x	15.3x	12.6x	10x
PEG	-	0.5x	-22.47x	0x	-1.1x	1.3x	1.9x	2x
Capitalization / Revenue	18.8x	9.25x	16.6x	13.1x	15.6x	17.5x	14.2x	12.2x
EV / Revenue	18.8x	9.13x	16.4x	12.7x	15.1x	17x	13.7x	11.5x
EV / EBITDA	54.2x	22.8x	43.7x	35x	40.7x	44.7x	36x	28.9x
EV / EBIT	58.1x	24.1x	46.5x	36.6x	42.9x	46.2x	35.7x	30.6x
EV / FCF	101x	87.2x	51.3x	43.6x	63.3x	60x	47.6x	39.7x
FCF Yield	0.99%	1.15%	1.95%	2.29%	1.58%	1.67%	2.1%	2.52%
Dividend per Share ²	2.4	3	4	5	6.24	7.872	8.546	9.2
Rate of return	0.49%	0.85%	0.63%	0.85%	0.69%	0.6%	0.65%	0.7%
EPS ²	5.05	9.05	8.76	36.59	12.75	19.3	24.79	30.08
Distribution rate	47.5%	33.1%	45.7%	13.7%	48.9%	40.8%	34.5%	30.6%
Net sales ¹	1,208	1,794	1,821	2,207	2,790	3,699	4,541	5,304
EBITDA ¹	419.8	718	681.3	800.6	1,035	1,406	1,725	2,117
EBIT ¹	391.1	680.9	641.1	764.1	982.4	1,360	1,739	1,996
Net income ¹	242	437.7	427.4	1,787	615.9	968.3	1,227	1,495
Net Debt ¹	-	-215.2	-439.2	-862.9	-1,257	-1,797	-2,537	-3,525
Reference price ²	493.33	353.61	630.78	591.70	906.36	1,315.51	1,315.51	1,315.51
Nbr of stocks (in thousands)	46,093	46,942	47,912	48,780	47,907	49,130	-	-
Announcement Date	10/2/22	8/2/23	7/2/24	6/2/25	5/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MONOLITHIC POWER SYSTEMS, INC.	68.14x	16.99x	44.7x	0.6%	64.63B
NVIDIA CORPORATION	21.67x	12.18x	18.07x	0.37%	4,944B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.77x	11.76x	15.92x	1.04%	1,990B
BROADCOM INC.	42.84x	17.67x	26.01x	0.67%	1,849B
MICRON TECHNOLOGY, INC.	13.05x	7.94x	9.61x	0.06%	1,072B
SK HYNIX INC.	6.44x	3.67x	4.42x	0.27%	973B
AMD (ADVANCED MICRO DEVICES)	96.31x	16.79x	62.73x	-.--%	844B
INTEL CORPORATION	-307.65x	9.76x	29.07x	-.--%	554B
ARM HOLDINGS PLC	247.87x	53x	112.2x	-.--%	321B
TEXAS INSTRUMENTS INCORPORATED	39.23x	13.42x	25.73x	1.91%	274B
Average	25.27x	16.32x	34.85x	0.49%	1,289B
Weighted average by Cap.	20.28x	13.17x	23.18x	0.47%