Valuation Monolithic Power Systems, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 06:00:00 17/07/26 am AEST			5-day change	1st Jan Change
1,305.65 ^USD	-3.48%		-4.98%	+44.05%

04/07	Alert from law firm on Monolithic Power Systems withdrawn	RE
30/06	Monolithic Power Systems, Inc.(NasdaqGS:MPWR) dropped from Russell Midcap Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,739	16,599	30,222	28,863	43,421	64,147	-	-
Change	-	-27%	82.07%	-4.5%	50.44%	47.73%	-	-
Enterprise Value (EV) ¹	22,739	16,384	29,783	28,000	42,164	62,349	61,610	60,621
Change	-	-27.95%	81.78%	-5.99%	50.59%	47.87%	-1.19%	-1.6%
P/E	97.7x	39.1x	72x	16.2x	71.1x	67.9x	52.6x	43.4x
PBR	18.3x	9.98x	14.8x	9x	11.9x	15.2x	12.5x	9.97x
PEG	-	0.5x	-22.47x	0x	-1.1x	1.3x	1.8x	2x
Capitalization / Revenue	18.8x	9.25x	16.6x	13.1x	15.6x	17.3x	14.1x	12.1x
EV / Revenue	18.8x	9.13x	16.4x	12.7x	15.1x	16.8x	13.6x	11.4x
EV / EBITDA	54.2x	22.8x	43.7x	35x	40.7x	44.4x	34.7x	28.6x
EV / EBIT	58.1x	24.1x	46.5x	36.6x	42.9x	45.9x	35.6x	30.4x
EV / FCF	101x	87.2x	51.3x	43.6x	63.3x	62.5x	47.2x	39.4x
FCF Yield	0.99%	1.15%	1.95%	2.29%	1.58%	1.6%	2.12%	2.54%
Dividend per Share ²	2.4	3	4	5	6.24	7.872	8.546	9.2
Rate of return	0.49%	0.85%	0.63%	0.85%	0.69%	0.6%	0.65%	0.7%
EPS ²	5.05	9.05	8.76	36.59	12.75	19.22	24.81	30.08
Distribution rate	47.5%	33.1%	45.7%	13.7%	48.9%	40.9%	34.5%	30.6%
Net sales ¹	1,208	1,794	1,821	2,207	2,790	3,705	4,535	5,304
EBITDA ¹	419.8	718	681.3	800.6	1,035	1,406	1,776	2,117
EBIT ¹	391.1	680.9	641.1	764.1	982.4	1,360	1,732	1,996
Net income ¹	242	437.7	427.4	1,787	615.9	968.3	1,227	1,495
Net Debt ¹	-	-215.2	-439.2	-862.9	-1,257	-1,797	-2,537	-3,525
Reference price ²	493.33	353.61	630.78	591.70	906.36	1,305.65	1,305.65	1,305.65
Nbr of stocks (in thousands)	46,093	46,942	47,912	48,780	47,907	49,130	-	-
Announcement Date	10/2/22	8/2/23	7/2/24	6/2/25	5/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MONOLITHIC POWER SYSTEMS, INC.	67.91x	16.83x	44.35x	0.6%	64.15B
NVIDIA CORPORATION	21.95x	12.36x	18.33x	0.37%	5,023B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.08x	11.27x	15.3x	1.09%	1,984B
BROADCOM INC.	41.34x	17.03x	25.07x	0.7%	1,781B
MICRON TECHNOLOGY, INC.	11.73x	7.1x	8.6x	0.06%	964B
SK HYNIX INC.	5.7x	3.28x	3.95x	0.31%	906B
AMD (ADVANCED MICRO DEVICES)	92.74x	16.19x	60.62x	-.--%	817B
INTEL CORPORATION	-254.17x	8.6x	25.62x	-.--%	487B
ARM HOLDINGS PLC	216.47x	46.14x	97.75x	-.--%	280B
TEXAS INSTRUMENTS INCORPORATED	37.71x	12.95x	24.89x	1.98%	265B
Average	26.45x	15.18x	32.45x	0.51%	1,257B
Weighted average by Cap.	21.71x	12.68x	22.09x	0.49%