Valuation Monolithic Power Systems, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 06:00:00 03/07/26 am AEST			5-day change	1st Jan Change
1,288.16 ^USD	-3.27%		-1.92%	+42.12%

04/07	Alert from law firm on Monolithic Power Systems withdrawn	RE
30/06	Monolithic Power Systems, Inc.(NasdaqGS:MPWR) dropped from Russell Midcap Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,739	16,599	30,222	28,863	43,421	63,287	-	-
Change	-	-27%	82.07%	-4.5%	50.44%	45.75%	-	-
Enterprise Value (EV) ¹	22,739	16,384	29,783	28,000	42,164	61,490	60,751	59,762
Change	-	-27.95%	81.78%	-5.99%	50.59%	45.83%	-1.2%	-1.63%
P/E	97.7x	39.1x	72x	16.2x	71.1x	66.7x	52x	42.8x
PBR	18.3x	9.98x	14.8x	9x	11.9x	15x	12.3x	9.84x
PEG	-	0.5x	-22.47x	0x	-1.1x	1.3x	1.8x	2x
Capitalization / Revenue	18.8x	9.25x	16.6x	13.1x	15.6x	17.1x	13.9x	11.9x
EV / Revenue	18.8x	9.13x	16.4x	12.7x	15.1x	16.6x	13.4x	11.3x
EV / EBITDA	54.2x	22.8x	43.7x	35x	40.7x	43.7x	35.2x	28.2x
EV / EBIT	58.1x	24.1x	46.5x	36.6x	42.9x	45.2x	34.9x	29.9x
EV / FCF	101x	87.2x	51.3x	43.6x	63.3x	58.8x	46.6x	38.8x
FCF Yield	0.99%	1.15%	1.95%	2.29%	1.58%	1.7%	2.15%	2.58%
Dividend per Share ²	2.4	3	4	5	6.24	7.872	8.546	9.2
Rate of return	0.49%	0.85%	0.63%	0.85%	0.69%	0.61%	0.66%	0.71%
EPS ²	5.05	9.05	8.76	36.59	12.75	19.3	24.79	30.08
Distribution rate	47.5%	33.1%	45.7%	13.7%	48.9%	40.8%	34.5%	30.6%
Net sales ¹	1,208	1,794	1,821	2,207	2,790	3,699	4,541	5,304
EBITDA ¹	419.8	718	681.3	800.6	1,035	1,406	1,725	2,117
EBIT ¹	391.1	680.9	641.1	764.1	982.4	1,360	1,739	1,996
Net income ¹	242	437.7	427.4	1,787	615.9	968.3	1,227	1,495
Net Debt ¹	-	-215.2	-439.2	-862.9	-1,257	-1,797	-2,537	-3,525
Reference price ²	493.33	353.61	630.78	591.70	906.36	1,288.16	1,288.16	1,288.16
Nbr of stocks (in thousands)	46,093	46,942	47,912	48,780	47,907	49,130	-	-
Announcement Date	10/2/22	8/2/23	7/2/24	6/2/25	5/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MONOLITHIC POWER SYSTEMS, INC.	66.73x	16.62x	43.74x	0.61%	63.29B
NVIDIA CORPORATION	20.68x	11.61x	17.22x	0.39%	4,719B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.63x	11.67x	15.82x	1.03%	1,984B
BROADCOM INC.	39.73x	16.4x	24.15x	0.73%	1,715B
MICRON TECHNOLOGY, INC.	13.41x	8.17x	9.89x	0.05%	1,102B
SK HYNIX INC.	7.57x	4.39x	5.29x	0.23%	1,122B
AMD (ADVANCED MICRO DEVICES)	96.39x	16.81x	62.99x	-.--%	844B
INTEL CORPORATION	-335.86x	10.51x	31.3x	-.--%	605B
ARM HOLDINGS PLC	260.28x	55.69x	117.9x	-.--%	337B
TEXAS INSTRUMENTS INCORPORATED	38.15x	13.06x	25.05x	1.96%	267B
Average	23.17x	16.49x	35.33x	0.5%	1,276B
Weighted average by Cap.	17.10x	12.84x	22.90x	0.47%