Valuation Minda Global

Stocks

Delayed BURSA MALAYSIA Other stock markets 05:39:41 26/06/26 pm AEST			5-day change	1st Jan Change
1.350 ^MYR	-0.74%		-1.46%	+49.17%

20/05	Cyberjaya Education Group Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
20/05	Cyberjaya education posts Q3 profit attributable 6.98 million rgt	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2023	2024	2025
Market Cap ¹	49.6	152	176.3	144.4	139.7
Change	-	206.51%	-	-18.1%	-3.22%
Enterprise Value (EV) ¹	190.4	302.1	343.2	302.8	273.9
Change	-	58.69%	-	-11.77%	-9.55%
P/E	-4.86x	41.1x	25.6x	14.2x	9.29x
PBR	0.26x	0.75x	0.71x	0.56x	0.51x
PEG	-	-0x	-	0.3x	0.2x
Capitalization / Revenue	0.55x	1.41x	1.43x	0.89x	0.8x
EV / Revenue	2.12x	2.8x	2.79x	1.86x	1.57x
EV / EBITDA	20.8x	13.6x	13.2x	8.83x	6.89x
EV / EBIT	91.1x	19.4x	18.4x	13.2x	9.8x
EV / FCF	6.61x	16.1x	-	14.2x	7.21x
FCF Yield	15.1%	6.2%	-	7.07%	13.9%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0824	0.028	0.0411	0.0607	0.0883
Distribution rate	-	-	-	-	-
Net sales ¹	89.68	107.9	123.1	162.7	174.2
EBITDA ¹	9.131	22.24	26.07	34.3	39.78
EBIT ¹	2.09	15.57	18.68	23	27.96
Net income ¹	-10.21	3.502	6.024	10.2	14.99
Net Debt ¹	140.8	150.1	166.9	158.4	134.1
Reference price ²	0.400	1.150	1.050	0.860	0.820
Nbr of stocks (in thousands)	123,991	132,191	167,905	167,905	170,425
Announcement Date	28/5/21	29/4/22	31/10/23	30/10/24	31/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MINDA GLOBAL	-	-	-	-	56.86M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.	14.16x	0.83x	5.7x	2.67%	7.07B
LAUREATE EDUCATION, INC.	17.07x	2.58x	8.38x	4.94%	5.11B
TAL EDUCATION GROUP	11.28x	0.46x	3.16x	-.--%	4.96B
PHYSICSWALLAH LIMITED	745.81x	8.2x	79.22x	-	3.84B
STRIDE, INC.	12.28x	1.16x	4.73x	-	3.61B
PERDOCEO EDUCATION CORPORATION	11.29x	-	-	-	2.07B
Average	135.31x	2.65x	20.24x	2.54%	3.82B
Weighted average by Cap.	119.01x	2.32x	17.07x	2.57%