Company Valuation: Micropolis AI Robotics

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 138.4 138.4 -
Change - 0% -
Enterprise Value (EV) 1 152.8 167.5 145.7
Change - 9.62% -13.02%
P/E - - -
PBR - - -
PEG - - -
Capitalization / Revenue 1,384x 5.54x 2.77x
EV / Revenue 1,528x 6.7x 2.91x
EV / EBITDA -4.7x -5.68x -6.62x
EV / EBIT -4.17x -4.47x -4.29x
EV / FCF -3.55x -3.75x -3.81x
FCF Yield -28.2% -26.7% -26.2%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 - - -
Distribution rate - - -
Net sales 1 0.1 25 50
EBITDA 1 -32.5 -29.5 -22
EBIT 1 -36.6 -37.5 -34
Net income - - -
Net Debt 1 14.4 29.1 7.3
Reference price 2 3.967 3.967 3.967
Nbr of stocks (in thousands) 34,888 34,888 -
Announcement Date - - -
1AED in Million2AED
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.53x5.54x20.31x0.78% 128B
27.5x5.07x17.68x2.19% 35.43B
22.44x1.92x13.78x2.09% 32.64B
31.01x4.13x15.59x0.11% 30.49B
21.76x3.67x11.61x1.49% 28.45B
22.32x3.24x13.94x1.05% 27.21B
24.58x3x12.9x1.53% 26.34B
26.77x3.36x16.42x1.69% 25.09B
98.98x35.7x81.66x0.37% 24.6B
Average 34.21x 7.29x 22.66x 1.25% 39.82B
Weighted average by Cap. 32.93x 6.45x 21.28x 1.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MCRP Stock
  4. MCRP Stock
  5. Valuation Micropolis AI Robotics