Company Valuation: Methode Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,698 1,651 1,474 436.7 238.4 425.9 - -
Change - -2.75% -10.73% -70.37% -45.41% 78.63% - -
Enterprise Value (EV) 1 1,698 1,690 1,624 606.1 452.4 634 621 596.2
Change - -0.48% -3.9% -62.67% -25.36% 40.14% -2.06% -3.98%
P/E Ratio 14.2x 16.6x 19.5x -3.55x -3.77x -9.93x -57.2x 127x
PBR - 1.81x 1.56x 0.57x 0.34x 0.68x 0.7x 0.7x
PEG - -1.1x -0.9x 0x 0.1x 0.3x 0.7x -1x
Capitalization / Revenue 1.56x 1.42x 1.25x 0.39x 0.23x 0.44x 0.45x 0.43x
EV / Revenue 1.56x 1.45x 1.38x 0.54x 0.43x 0.66x 0.65x 0.6x
EV / EBITDA 8.86x 9.68x 10.7x 11x 10.6x 10.9x 7.86x 6.87x
EV / EBIT 13.3x 15.1x 16.6x -433x -36.2x -660x 16.8x 11.5x
EV / FCF 11x 27.8x 17.9x -224x -29.8x 27.6x 24x 13.4x
FCF Yield 9.12% 3.6% 5.59% -0.45% -3.36% 3.63% 4.16% 7.44%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.19 2.7 2.1 -3.48 -1.77 -1.21 -0.21 0.095
Distribution rate - - - - - - - -
Net sales 1 1,088 1,164 1,180 1,114 1,048 959.6 951.9 991.7
EBITDA 1 191.6 174.6 151.7 55.3 42.5 58.04 79.04 86.82
EBIT 1 127.9 111.7 97.7 -1.4 -12.5 -0.961 36.87 52.04
Net income 1 122.3 102.2 77.1 -123.3 -62.6 -43 -7.996 2.954
Net Debt 1 - 38.5 149.8 169.4 214 208.2 195.1 170.4
Reference price 2 45.24 44.71 40.96 12.34 6.68 12.02 12.02 12.02
Nbr of stocks (in thousands) 37,530 36,930 35,986 35,391 35,691 35,430 - -
Announcement Date 24/6/21 23/6/22 22/6/23 11/7/24 9/7/25 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.93x0.66x10.92x - 426M
33.29x6x18.37x0.66% 189B
14.9x0.31x7.12x3.44% 116B
36.12x13.69x27.45x0.3% 104B
71.6x8.3x33.56x0.7% 97.22B
96.26x9.24x46.25x0.16% 83.25B
94.95x11.14x47.28x0.01% 75.33B
22.16x1.24x13.65x0.49% 68.65B
19.45x3.34x12.57x1.41% 61.41B
48.26x10.57x32.29x0.81% 55.6B
Average 42.71x 6.45x 24.95x 0.89% 85.08B
Weighted average by Cap. 46.20x 6.92x 25.08x 0.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MEI Stock
  4. Valuation Methode Electronics, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!