Valuation Mesa Laboratories, Inc.

Stocks

Market Closed - Nasdaq 07:00:00 28/10/26 am AEDT			5-day change	1st Jan Change
129.25 ^USD	-0.48%		+3.27%	+64.65%

14/10	Mesa Laboratories to Lay Off 40 Positions; Targets $9.3 Million Annual Cost Reduction	MT
10/10	Mesa Laboratories Keeps Quarterly Dividend at $0.16 per Share, Payable Dec. 15 to Holders of Record Nov. 30	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,337	934.1	591.9	644.8	488.5	723.3	-
Change	-	-30.14%	-36.64%	8.93%	-24.23%	48.06%	-
Enterprise Value (EV)	1,506	1,084	591.9	644.8	488.5	723.3	723.3
Change	-	-27.99%	-45.42%	8.93%	-24.23%	48.06%	0%
P/E	728x	1,028x	-2.32x	-330x	73.1x	60.8x	46.6x
PBR	3.41x	2.38x	4.07x	4.05x	2.62x	3.7x	3.37x
PEG	-	-20x	0x	3.3x	-0x	0.8x	1.5x
Capitalization / Revenue	7.25x	4.26x	2.74x	2.68x	1.96x	2.84x	2.67x
EV / Revenue	0x	0x	0x	0x	0x	2.84x	2.67x
EV / EBITDA	0x	0x	0x	0x	0x	11.8x	10.3x
EV / EBIT	0x	0x	0x	0x	0x	12x	11x
EV / FCF	0x	0x	0x	0x	0x	16.3x	15.5x
FCF Yield	2.6%	2.51%	7.02%	6.6%	8.1%	6.14%	6.46%
Dividend per Share ²	0.64	0.64	0.64	0.64	0.64	0.64	0.64
Rate of return	0.25%	0.37%	0.58%	0.54%	0.72%	0.5%	0.5%
EPS ²	0.35	0.17	-47.2	-0.36	1.21	2.125	2.775
Distribution rate	183%	376%	-1.36%	-178%	52.9%	30.1%	23.1%
Net sales ¹	184.3	219.1	216.2	241	249.1	254.4	270.8
EBITDA ¹	41.16	49.68	50.5	56.74	63.49	61.4	70.1
EBIT ¹	37.9	45.82	50.5	51.36	58.23	60.5	65.9
Net income ¹	1.871	0.93	-254.2	-1.974	6.712	12.7	17.35
Net Debt	169	150.4	-	-	-	-	-
Reference price ²	254.88	174.73	109.73	118.66	88.42	129.25	129.25
Nbr of stocks (in thousands)	5,246	5,346	5,394	5,434	5,525	5,596	-
Announcement Date	31/5/22	25/5/23	5/6/24	28/5/25	27/5/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MESA LABORATORIES, INC.	60.82x	-	-	0.5%	723M
ABBOTT LABORATORIES	34.11x	4.04x	15.18x	2.52%	178B
STRYKER CORPORATION	23.4x	4.6x	16.03x	1.19%	116B
MEDTRONIC PLC	20.08x	3.49x	12.5x	3.02%	115B
ESSILORLUXOTTICA	31.91x	3.07x	12.4x	2.23%	93.1B
CENCORA, INC.	17.84x	0.21x	12.94x	0.73%	62.09B
HOYA CORPORATION	31.75x	7.96x	20.45x	1.24%	55.87B
BECTON, DICKINSON AND COMPANY	38.68x	3.58x	12.18x	2.14%	53.12B
IDEXX LABORATORIES, INC.	38.02x	9.44x	26.4x	-.--%	44.22B
ALCON INC.	40.3x	3.26x	12.16x	0.53%	33.59B
Average	33.69x	4.40x	15.58x	1.41%	75.17B
Weighted average by Cap.	29.38x	4.15x	15.08x	1.85%