Valuation Mastrad

Stocks

Market Closed - Euronext Paris Other stock markets 01:55:00 01/08/26 am AEST			5-day change	1st Jan Change
0.001600 ^EUR	-15.79%		-27.27%	-81.40%

07/07	Mastrad Société Anonyme Reports Earnings Results for the Half Year Ended December 31, 2025	CI
17/06	Mastrad delays earnings release by one week

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	5.964	15.35	3.681	0.8893	0.8243	1.236
Change	-	157.41%	-76.02%	-75.84%	-7.31%	50%
Enterprise Value (EV) ¹	8.126	17.66	6.358	2.088	1.832	2.577
Change	-	117.38%	-64%	-67.16%	-12.26%	40.67%
P/E	-4.58x	66.2x	-3.04x	-0.62x	-1.04x	-0.78x
PBR	6.41x	7.21x	3.34x	0.29x	0.38x	2.58x
PEG	-	-1x	0x	-0x	0x	-0x
Capitalization / Revenue	1.18x	1.62x	0.5x	0.14x	0.38x	1.58x
EV / Revenue	1.61x	1.86x	0.87x	0.32x	0.85x	3.29x
EV / EBITDA	-8.17x	26.7x	-8.02x	-2.02x	-3.52x	-2.32x
EV / EBIT	-6.41x	50.9x	-4.39x	-1.58x	-1.89x	-1.62x
EV / FCF	-4.41x	-14.5x	-56.1x	-1.83x	5x	9.71x
FCF Yield	-22.7%	-6.89%	-1.78%	-54.5%	20%	10.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0664	0.01	-0.0507	-0.0596	-0.009644	-0.0192
Distribution rate	-	-	-	-	-	-
Net sales ¹	5.045	9.497	7.343	6.57	2.16	0.784
EBITDA ¹	-0.994	0.661	-0.793	-1.033	-0.52	-1.111
EBIT ¹	-1.268	0.347	-1.447	-1.324	-0.972	-1.591
Net income ¹	-1.303	0.216	-1.212	-1.424	-0.795	-1.579
Net Debt ¹	2.162	2.313	2.677	1.199	1.008	1.341
Reference price ²	0.304000	0.662000	0.154000	0.037200	0.010000	0.015000
Nbr of stocks (in thousands)	19,618	23,189	23,905	23,905	82,428	82,428
Announcement Date	19/10/20	2/11/21	7/11/22	30/10/23	31/10/24	2/11/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MASTRAD	-	-	-	-	326K
MIDEA GROUP CO., LTD.	14.33x	1.28x	10.87x	5.03%	97.76B
HAIER SMART HOME CO., LTD.	10.9x	0.59x	5.94x	5.09%	29.88B
SHARKNINJA, INC.	28.26x	3.08x	17.13x	1.1%	22.89B
LG ELECTRONICS INDIA LIMITED	45.76x	3.45x	30.81x	0.66%	10.6B
DE'LONGHI S.P.A.	16.54x	1.29x	7.68x	2.44%	6.96B
ZHEJIANG SUPOR CO., LTD.	16.4x	1.42x	13.15x	5.15%	5.13B
SEB S.A.	16.59x	0.65x	5.83x	5.04%	3.68B
BREVILLE GROUP LIMITED	34.96x	2.62x	17.11x	1.16%	3.34B
RINNAI CORPORATION	13.83x	0.67x	5.01x	2.96%	3.1B
Average	21.95x	1.67x	12.62x	3.18%	18.33B
Weighted average by Cap.	17.88x	1.52x	11.86x	4.1%