|
Market Closed -
Deutsche Boerse AG
05:08:48 18/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 4.488 EUR | +2.28% |
|
+0.49% | +4.62% |
| 08/09 | Spanish stocks - Factors to watch on Sept 8 | RE |
| 07/09 | Spanish stocks - Factors to watch on Sept 7 | RE |
Company Valuation: Mapfre S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,506 | 5,534 | 5,952 | 7,499 | 13,158 | 13,517 | - | - |
| Change | - | 0.5% | 7.55% | 26.01% | 75.46% | 2.73% | - | - |
| Enterprise Value (EV) | 5,506 | 5,534 | 5,952 | 7,499 | 13,158 | 13,517 | 13,517 | 13,517 |
| Change | - | 0.5% | 7.55% | 26.01% | 75.46% | 2.73% | 0% | 0% |
| P/E | 7.22x | 8.62x | 8.83x | 7.89x | 11.6x | 10.7x | 10.4x | 9.92x |
| PBR | 0.66x | 0.77x | 0.71x | 0.84x | 1.39x | 1.37x | 1.29x | 1.22x |
| PEG | - | -0.5x | 1.85x | 0.2x | 0.6x | 0.9x | 3.65x | 2.06x |
| Capitalization / Revenue | 0.25x | 0.23x | 0.22x | 0.27x | 0.59x | 0.45x | 0.46x | 0.46x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.45x | 0.46x | 0.46x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.71x | 4.62x | 4.53x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1464 | 0.145 | 0.15 | 0.16 | 0.18 | 0.2066 | 0.2149 | 0.2259 |
| Rate of return | 8.11% | 8.01% | 7.72% | 6.54% | 4.2% | 4.69% | 4.88% | 5.13% |
| EPS 2 | 0.25 | 0.21 | 0.22 | 0.31 | 0.37 | 0.412 | 0.4237 | 0.4441 |
| Distribution rate | 58.6% | 69% | 68.2% | 51.6% | 48.6% | 50.2% | 50.7% | 50.9% |
| Net sales 1 | 22,155 | 24,540 | 26,917 | 28,122 | 22,466 | 29,928 | 29,094 | 29,299 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,391 | 1,398 | 1,648 | 2,361 | 2,800 | 2,872 | 2,926 | 2,985 |
| Net income 1 | 765.2 | 642.1 | 677.2 | 968 | 1,133 | 1,285 | 1,306 | 1,370 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 1.806 | 1.810 | 1.943 | 2.446 | 4.282 | 4.404 | 4.404 | 4.404 |
| Nbr of stocks (in thousands) | 3,049,485 | 3,057,260 | 3,063,119 | 3,065,976 | 3,072,923 | 3,069,321 | - | - |
| Announcement Date | 10/2/22 | 9/2/23 | 14/2/24 | 12/2/25 | 11/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.37x | - | - | 4.26% | 190B | |
| 12.69x | 2.99x | 10.79x | 1.17% | 131B | |
| 15.3x | 1.83x | - | 5.49% | 108B | |
| 20.34x | 3.54x | 12.42x | 2.13% | 83.52B | |
| 9.34x | 1.4x | - | 1.85% | 35.73B | |
| -1108.89x | 1.04x | - | 3.8% | 26.62B | |
| 13.13x | - | - | 2.81% | 25.19B | |
| 12.43x | - | - | 4.32% | 22.69B | |
| 8.91x | - | - | 5.32% | 18.2B | |
| Average | -111.38x | 2.16x | 11.60x | 3.46% | 71.32B | |
| Weighted average by Cap. | -32.18x | 2.50x | 11.42x | 3.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAP Stock
- CMAB Stock
- Valuation Mapfre S.A.
Select your edition
All financial news and data tailored to specific country editions
