Valuation Mapfre, S.A. Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 04:45:06 12/08/26 pm AEST			5-day change	1st Jan Change
4.381 ^EUR	-0.39%		-0.27%	+1.99%

10/08	Spanish stocks - Factors to watch on Aug 10	RE
06/08	The IBEX 35 extends its winning streak on hopes of a deal between the US and Iran	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,506	5,534	5,952	7,499	13,158	13,431	-	-
Change	-	0.5%	7.55%	26.01%	75.46%	2.08%	-	-
Enterprise Value (EV)	5,506	5,534	5,952	7,499	13,158	13,431	13,431	13,431
Change	-	0.5%	7.55%	26.01%	75.46%	2.08%	0%	0%
P/E	7.22x	8.62x	8.83x	7.89x	11.6x	10.6x	10.3x	9.89x
PBR	0.66x	0.77x	0.71x	0.84x	1.39x	1.36x	1.28x	1.21x
PEG	-	-0.5x	1.85x	0.2x	0.6x	0.9x	4.35x	2.31x
Capitalization / Revenue	0.25x	0.23x	0.22x	0.27x	0.59x	0.45x	0.46x	0.46x
EV / Revenue	0x	0x	0x	0x	0x	0.45x	0.46x	0.46x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.68x	4.59x	4.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1464	0.145	0.15	0.16	0.18	0.2076	0.2228	0.2316
Rate of return	8.11%	8.01%	7.72%	6.54%	4.2%	4.74%	5.09%	5.29%
EPS ²	0.25	0.21	0.22	0.31	0.37	0.4145	0.4243	0.4425
Distribution rate	58.6%	69%	68.2%	51.6%	48.6%	50.1%	52.5%	52.3%
Net sales ¹	22,155	24,540	26,917	28,122	22,466	30,059	29,020	29,299
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,391	1,398	1,648	2,361	2,800	2,872	2,926	2,985
Net income ¹	765.2	642.1	677.2	968	1,133	1,296	1,312	1,370
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.806	1.810	1.943	2.446	4.282	4.376	4.376	4.376
Nbr of stocks (in thousands)	3,049,485	3,057,260	3,063,119	3,065,976	3,072,923	3,069,321	-	-
Announcement Date	10/2/22	9/2/23	14/2/24	12/2/25	11/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALLIANZ SE	14.06x	-	-	4.23%	189B
CHUBB LIMITED	12.93x	3.04x	11.23x	1.15%	134B
ZURICH INSURANCE GROUP LTD	15.47x	-	-	5.6%	108B
MARSH & MCLENNAN COMPANIES	22.22x	3.81x	13.37x	1.95%	91.27B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	9.85x	1.47x	-	1.76%	37.67B
HELVETIA BALOISE HOLDING AG	-437.2x	1.22x	-	3.83%	26.23B
PRINCIPAL FINANCIAL GROUP, INC.	12.86x	-	-	2.92%	24.2B
UNIPOL ASSICURAZIONI S.P.A.	12.85x	-	-	4.19%	23.57B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA	10.55x	-	-	6.85%	16.87B
Average	-36.27x	2.38x	12.30x	3.61%	72.31B
Weighted average by Cap.	-3.40x	2.91x	12.10x	3.36%