Company Valuation: Mackolik Internet Hizmetleri Ticaret

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,709 2,675 3,090
Change - 56.55% 15.51%
Enterprise Value (EV) 1 1,598 2,580 3,082
Change - 61.5% 19.44%
P/E 11.2x 10.5x 6.73x
PBR 5.58x 5.95x 4.43x
PEG 0.3x 0.2x 0.1x
Capitalization / Revenue 4.54x 3.84x 2.81x
EV / Revenue 4.25x 3.7x 2.8x
EV / EBITDA 8.39x 6.55x 5.39x
EV / EBIT 9.29x 7.16x 5.97x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 1.522 - 4.5
Rate of return 8.91% - 14.6%
EPS 2 1.523 2.554 4.594
Distribution rate 99.9% - 98%
Net sales 1 376.3 697.4 1,100
EBITDA 1 190.3 393.9 571.4
EBIT 1 172 360.5 516.1
Net income 1 152.3 255.4 321.6
Net Debt 1 -111.2 -94.93 -8.272
Reference price 2 17.09 26.75 30.90
Nbr of stocks (in thousands) 100,000 100,000 100,000
Announcement Date 27/3/24 7/3/25 19/2/26
1TRY in Million2TRY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 71.74M
15.67x4.16x9.6x1.31% 517B
22.36x6.61x19.86x-.--% 334B
23.94x2.81x14.3x-.--% 160B
34.97x6.94x19.5x-.--% 109B
37.4x4.36x28.84x-.--% 110B
86.07x5.12x24.46x-.--% 96.35B
3.02x81.86x2.28x0.14% 106B
10.4x7.92x92.48x0.65% 92.84B
8.4x2.7x58.65x0.74% 36.6B
Average 26.92x 13.61x 30.00x 0.31% 156.15B
Weighted average by Cap. 23.82x 10.28x 20.81x 0.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MACKO Stock
  4. Valuation Mackolik Internet Hizmetleri Ticaret