Valuation LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 01:36:54 30/06/26 am AEST			5-day change	1st Jan Change
25.00 ^EUR	+0.81%		+0.81%	+110.17%

15/06	Ludwig Beck am Rathauseck-Textilhaus Feldmeier AG Announces Resignation of Dr. Bruno Sälzer from Chairman and Member of the Supervisory Board	CI
24/04	LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	90.9	99.03	104.2	72.05	53.21	44.34
Change	-	8.94%	5.22%	-30.85%	-26.15%	-16.67%
Enterprise Value (EV) ¹	194.7	194.6	197.8	167.7	133.1	132.7
Change	-	-0.04%	1.64%	-15.24%	-20.63%	-0.32%
P/E	-52.3x	27.3x	46.6x	167x	-18.5x	373x
PBR	1.53x	1.57x	1.6x	1.1x	0.86x	0.72x
PEG	-	-0x	-1.2x	-2.1x	0x	-4x
Capitalization / Revenue	1.75x	1.77x	1.46x	0.98x	0.71x	0.59x
EV / Revenue	3.74x	3.48x	2.78x	2.28x	1.78x	1.77x
EV / EBITDA	-228x	49.1x	19.8x	18.9x	25.5x	26.2x
EV / EBIT	-29.7x	-107x	45.5x	61.5x	43.8x	44.3x
EV / FCF	-124x	-282x	49.6x	30.1x	-56.2x	18.3x
FCF Yield	-0.81%	-0.35%	2.02%	3.32%	-1.78%	5.45%
Dividend per Share ²	-	-	-	0.15	-	-
Rate of return	-	-	-	0.77%	-	-
EPS ²	-0.4701	0.9824	0.6049	0.1166	-0.777	0.0322
Distribution rate	-	-	-	129%	-	-
Net sales ¹	52.04	55.98	71.16	73.69	74.84	75.12
EBITDA ¹	-0.854	3.963	10.01	8.852	5.212	5.054
EBIT ¹	-6.548	-1.815	4.352	2.725	3.039	2.993
Net income ¹	-1.737	3.63	2.235	0.431	-2.871	0.119
Net Debt ¹	103.8	95.62	93.63	95.62	79.88	88.33
Reference price ²	24.60	26.80	28.20	19.50	14.40	12.00
Nbr of stocks (in thousands)	3,695	3,695	3,695	3,695	3,695	3,695
Announcement Date	24/3/21	31/3/22	30/3/23	21/3/24	27/3/25	20/3/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	25.72x	3.81x	13.48x	3.46%	199B
FAST RETAILING CO., LTD.	51.84x	6.32x	26.41x	0.73%	160B
ROSS STORES, INC.	27.35x	2.59x	17.34x	0.84%	68.41B
KERING	44.19x	2.85x	11.05x	1.36%	37.35B
TAPESTRY, INC.	21.44x	3.87x	15.47x	1.09%	29.5B
HENNES & MAURITZ AB	21.07x	1.42x	8.05x	4.41%	27.29B
NEXT PLC	18.43x	2.55x	11.29x	1.95%	22.05B
BURLINGTON STORES, INC.	27.71x	1.62x	13.68x	-.--%	19.95B
LPP SA	13.03x	1.59x	6.68x	4.98%	9.05B
Average	27.87x	2.96x	13.72x	2.09%	63.57B
Weighted average by Cap.	33.55x	4.03x	17.05x	2.02%