Valuation LPKF Laser & Electronics SE

Stocks

Real-time Estimate Tradegate Other stock markets 10:52:22 30/06/26 pm AEST			5-day change	1st Jan Change
21.35 ^EUR	+1.67%		-20.15%	+282.83%

22/06	INDEX MONITOR: Hochtief Joins the Dax, Porsche SE Moves to the MDax	DP
22/06	LPKF Laser & Electronics SE(XTRA:LPK) added to Germany SDAX (Total Return) Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	477.9	236.9	243.8	218.4	136.7	513.6	-	-
Change	-	-50.44%	2.91%	-10.42%	-37.4%	275.67%	-	-
Enterprise Value (EV) ¹	468	236.9	234.5	214.2	128.1	513	506.8	497.3
Change	-	-49.38%	-1.01%	-8.64%	-40.22%	300.49%	-1.2%	-1.88%
P/E	-	138x	142x	-49.6x	-9.47x	-82.4x	263x	24.7x
PBR	5.19x	-	2.56x	2.38x	1.75x	7.24x	5.83x	4.67x
PEG	-	-	-	0x	-0x	1.5x	-2x	0x
Capitalization / Revenue	5.11x	1.91x	1.96x	1.78x	1.19x	4.71x	3.64x	2.68x
EV / Revenue	5x	1.91x	1.89x	1.74x	1.11x	4.71x	3.59x	2.59x
EV / EBITDA	61.6x	15.7x	18.3x	36.8x	200x	177x	25.4x	13.2x
EV / EBIT	7,932x	34.9x	63.5x	-84.2x	-9.47x	-95.9x	43.3x	16.8x
EV / FCF	-613x	-	-21.2x	114x	13.3x	-155x	307x	49.7x
FCF Yield	-0.16%	-	-4.72%	0.88%	7.5%	-0.64%	0.33%	2.01%
Dividend per Share ²	-	-	-	-	-	-	-	0.275
Rate of return	-	-	-	-	-	-	-	1.31%
EPS ²	-	0.07	0.07	-0.18	-0.59	-0.255	0.08	0.85
Distribution rate	-	-	-	-	-	-	-	32.4%
Net sales ¹	93.57	123.7	124.3	122.9	115.3	109	141.2	191.6
EBITDA ¹	7.596	15.12	12.81	5.829	0.639	2.9	19.95	37.7
EBIT ¹	0.059	6.779	3.693	-2.543	-13.52	-5.35	11.7	29.55
Net income ¹	-0.114	1.659	1.754	-4.509	-14.35	-6.25	7.85	20.8
Net Debt ¹	-9.969	-	-9.287	-4.148	-8.623	-0.6	-6.75	-16.3
Reference price ²	19.54	9.67	9.94	8.93	5.59	21.00	21.00	21.00
Nbr of stocks (in thousands)	24,460	24,497	24,513	24,455	24,455	24,455	-	-
Announcement Date	23/3/22	23/3/23	21/3/24	27/3/25	25/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LPKF LASER & ELECTRONICS SE	-82.35x	4.71x	176.88x	-.--%	587M
AMPHENOL CORPORATION	36.16x	6.47x	20.14x	0.61%	205B
MURATA MANUFACTURING CO., LTD.	89.87x	10.5x	42.44x	0.56%	121B
EOPTOLINK TECHNOLOGY INC., LTD.	39.76x	14.89x	29.7x	0.33%	114B
HON HAI PRECISION INDUSTRY CO., LTD.	14.1x	0.3x	6.83x	3.64%	108B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	113.93x	10.97x	53.9x	0.14%	97.47B
COHERENT CORP.	96.48x	11.31x	48.01x	0.01%	76.54B
LUXSHARE PRECISION INDUSTRY CO., LTD.	22.77x	1.26x	13.91x	0.44%	69.99B
YAGEO CORPORATION	57.91x	12.51x	38.26x	0.67%	67.05B
TE CONNECTIVITY PLC	18.34x	3.15x	11.93x	1.5%	57.88B
Average	40.70x	7.61x	44.20x	0.79%	91.76B
Weighted average by Cap.	53.73x	8.03x	29.03x	0.87%