Valuation Logory Logistics Technology Co., Ltd.

Stocks

End-of-day quote Hong Kong S.E. 24/08/2026			5-day change	1st Jan Change
0.3050 ^CNY	0.00%		0.00%	-58.78%

03/08	Logory Logistics Technology Co., Ltd. Provides Group Earnings Guidance for the Six Months Ended June 30, 2026	CI
29/05	Logory Logistics Technology Co., Ltd. Announces Board and Committee Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,392	1,022	926.9
Change	-	-26.59%	-9.27%
Enterprise Value (EV) ¹	1,001	500.4	629.7
Change	-	-50.01%	25.85%
P/E	-46.8x	20.4x	21.3x
PBR	2.13x	1.44x	1.22x
PEG	0x	-0x	-1.6x
Capitalization / Revenue	0.25x	0.14x	0.2x
EV / Revenue	0.18x	0.07x	0.14x
EV / EBITDA	-25.9x	7.54x	6.07x
EV / EBIT	-21x	8.25x	6.42x
EV / FCF	-4.05x	4.19x	-2.76x
FCF Yield	-24.7%	23.9%	-36.2%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.0213	0.0359	0.0312
Distribution rate	-	-	-
Net sales ¹	5,616	7,542	4,531
EBITDA ¹	-38.7	66.41	103.7
EBIT ¹	-47.76	60.68	98.1
Net income ¹	-29.56	50.03	43.48
Net Debt ¹	-390.7	-521.3	-297.2
Reference price ²	0.9985	0.7330	0.6650
Nbr of stocks (in thousands)	1,393,876	1,393,876	1,393,876
Announcement Date	25/4/24	25/4/25	27/4/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LOGORY LOGISTICS TECHNOLOGY CO., LTD.	-	-	-	-	54.25M
MICROSOFT CORPORATION	24.75x	9.13x	14.89x	0.8%	3,619B
PALANTIR TECHNOLOGIES INC.	116.12x	50.15x	81.4x	-.--%	423B
CADENCE DESIGN SYSTEMS, INC.	65.74x	13.88x	29.91x	-.--%	87B
DATADOG, INC.	400.22x	17.13x	67.7x	-.--%	81.07B
SYNOPSYS, INC.	146.19x	8.58x	21.89x	-.--%	75.54B
SEA LIMITED	39.02x	1.96x	15.65x	-.--%	70.85B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	121.81x	5x	24.14x	-.--%	43.66B
ATLASSIAN CORPORATION	173.16x	5.49x	21.23x	-.--%	43.37B
DASSAULT SYSTÈMES SE	22.76x	4.35x	11.99x	1.24%	35B
Average	123.31x	12.85x	32.09x	0.23%	447.78B
Weighted average by Cap.	45.61x	13.01x	22.67x	0.66%