Valuation LG Electronics Inc. London S.E.

Stocks

Market Closed - London S.E. Other stock markets 01:35:00 21/07/26 am AEST			5-day change	1st Jan Change
19.70 ^USD	0.00%		-14.35%	+31.33%

19/06	As Jio Platforms eyes record IPO, what are India's biggest share offerings?	RE
18/06	India's largest-ever IPOs ahead of NSE, Reliance Jio offering	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,603,455	14,811,995	17,368,560	14,308,737	15,802,391	28,240,858	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	78.71%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	31,468	30,582	29,969
Change	-	-31.3%	13.65%	-1.01%	-4.49%	49.9%	-2.81%	-2%
P/E	24.1x	13x	25.7x	41x	17.2x	13.3x	11.1x	9.28x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.13x	1.03x	0.93x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.6x	0.5x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.29x	0.28x	0.27x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.33x	0.3x	0.28x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	4.01x	3.74x	3.35x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	6.88x	6.53x	5.51x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	11.1x	7.84x	7.5x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	9.03%	12.7%	13.3%
Dividend per Share ³	850	700	800	1,000	1,350	1,407	1,958	1,784
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	0.84%	1.17%	1.07%
EPS ³	5,725	6,640	3,954	2,036	5,330	12,572	15,011	18,008
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	11.2%	13%	9.91%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	96,088	100,269	105,620
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	7,855	8,180	8,957
EBIT ¹	3,848	3,488	3,548	3,430	2,478	4,571	4,686	5,439
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,253	2,714	3,203
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	3,227	2,341	1,728
Reference price ³	138,000.00	86,500.00	101,800.00	83,500.00	91,900.00	167,200.00	167,200.00	167,200.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	179,772	-	-
Announcement Date	27/1/22	27/1/23	8/1/24	8/1/25	30/1/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SONY GROUP CORPORATION	16.7x	1.47x	7.45x	0.94%	125B
PANASONIC HOLDINGS CORPORATION	20.35x	1.27x	9.65x	1.46%	57.42B
SHENZHEN MTC CO., LTD.	19.9x	-	-	-	5.32B
HANGZHOU EZVIZ NETWORK CO., LTD.	31.59x	-	-	1.76%	3.1B
SHARP CORPORATION	11.24x	0.39x	8.86x	-.--%	2.51B
CASIO COMPUTER CO.,LTD.	20.88x	1.29x	9.86x	2.71%	2.46B
XIAMEN INTRETECH INC.	32.21x	-	-	0.94%	2.31B
GN STORE NORD A/S	-132.76x	0.69x	6.14x	-.--%	2.03B
Average	2.51x	1.02x	8.39x	1.12%	25.08B
Weighted average by Cap.	16.71x	1.39x	8.15x	1.11%