Valuation LG Electronics Inc. London S.E.

Stocks

Delayed London S.E. 05:26:14 30/09/26 pm AEST			5-day change	1st Jan Change
27.80 ^USD	-2.11%		-2.07%	+85.33%

24/09	Good Growth, Expensive Money
24/09	Good economic news does not please everyone

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,603,455	14,811,995	17,368,560	14,308,737	15,802,391	35,899,252	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	127.18%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	38,665	37,835	37,087
Change	-	-31.3%	13.65%	-1.01%	-4.49%	84.19%	-2.15%	-1.98%
P/E	24.1x	13x	25.7x	41x	17.2x	16.9x	13.7x	11.4x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.42x	1.28x	1.16x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.6x	0.6x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.37x	0.35x	0.33x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.4x	0.37x	0.34x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	4.79x	4.49x	3.98x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	8.63x	7.68x	6.39x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	11.8x	9.84x	9.32x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	8.45%	10.2%	10.7%
Dividend per Share ³	850	700	800	1,000	1,350	1,541	1,929	1,847
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	0.72%	0.9%	0.87%
EPS ³	5,725	6,640	3,954	2,036	5,330	12,646	15,562	18,770
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	12.2%	12.4%	9.84%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	95,928	101,397	107,511
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	8,073	8,422	9,326
EBIT ¹	3,848	3,488	3,548	3,430	2,478	4,480	4,926	5,804
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,276	2,870	3,441
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	2,766	1,936	1,188
Reference price ³	138,000.00	86,500.00	101,800.00	83,500.00	91,900.00	213,500.00	213,500.00	213,500.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	179,336	-	-
Announcement Date	27/1/22	27/1/23	8/1/24	8/1/25	30/1/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SONY GROUP CORPORATION	17.05x	1.57x	7.7x	0.92%	139B
PANASONIC HOLDINGS CORPORATION	20.91x	1.33x	10.06x	1.34%	64.99B
LG ELECTRONICS INC.	16.88x	0.4x	4.79x	0.72%	26.47B
SHENZHEN MTC CO., LTD.	26.69x	-	-	-	5.49B
HANGZHOU EZVIZ NETWORK CO., LTD.	28.02x	-	-	1.95%	3.17B
CASIO COMPUTER CO.,LTD.	17.3x	1.32x	8.15x	2.73%	3.02B
SHARP CORPORATION	14.33x	0.39x	9.8x	-.--%	2.64B
XIAMEN INTRETECH INC.	35.71x	-	-	0.84%	2.59B
Average	22.11x	1.00x	8.10x	1.21%	30.92B
Weighted average by Cap.	18.57x	1.36x	8.05x	1.04%