|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 181.62 USD | +2.75% |
|
-2.00% | +26.39% |
| 30/07 | UBS Adjusts Price Target on Landstar System to $195 From $185, Maintains Neutral Rating | MT |
| 29/07 | Landstar System, Inc., Q2 2026 Earnings Call, Jul 28, 2026 |
Company Valuation: Landstar System, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,704 | 5,969 | 7,081 | 6,159 | 5,015 | 6,164 | - | - |
| Change | - | -10.96% | 18.64% | -13.03% | -18.57% | 22.9% | - | - |
| Enterprise Value (EV) 1 | 6,681 | 5,826 | 6,612 | 5,756 | 4,696 | 5,923 | 5,952 | 5,094 |
| Change | - | -12.8% | 13.49% | -12.95% | -18.41% | 26.12% | 0.49% | -14.43% |
| P/E | 17.6x | 14.1x | 26.8x | 31.6x | 44.1x | 30.7x | 23.7x | 20x |
| PBR | 7.69x | 7.09x | 7.15x | 6.33x | 6.25x | 7.67x | 7.95x | 7.7x |
| PEG | - | 0.8x | -0.7x | -1.3x | -1.1x | 0.4x | 0.8x | 1.1x |
| Capitalization / Revenue | 1.03x | 0.8x | 1.34x | 1.28x | 1.06x | 1.12x | 1x | 0.92x |
| EV / Revenue | 1.02x | 0.78x | 1.25x | 1.19x | 0.99x | 1.08x | 0.97x | 0.76x |
| EV / EBITDA | 12x | 9.27x | 16.4x | 18.8x | 20.4x | 19.1x | 15.8x | 12.1x |
| EV / EBIT | 13.2x | 10.2x | 19.2x | 23.1x | 25.6x | 22.2x | 17.8x | 13.3x |
| EV / FCF | 26.4x | 9.76x | 18x | 22.5x | 21.8x | 34.1x | 23.3x | 16.7x |
| FCF Yield | 3.79% | 10.2% | 5.57% | 4.44% | 4.58% | 2.93% | 4.3% | 5.99% |
| Dividend per Share 2 | 0.92 | 1.1 | 1.26 | 1.38 | 3.56 | 2.135 | 2.158 | 2.39 |
| Rate of return | 0.52% | 0.66% | 0.64% | 0.79% | 2.44% | 1.18% | 1.19% | 1.32% |
| EPS 2 | 9.98 | 11.76 | 7.36 | 5.51 | 3.31 | 5.92 | 7.651 | 9.084 |
| Distribution rate | 9.22% | 9.35% | 17.1% | 25% | 108% | 36.1% | 28.2% | 26.3% |
| Net sales 1 | 6,538 | 7,437 | 5,303 | 4,819 | 4,744 | 5,498 | 6,151 | 6,680 |
| EBITDA 1 | 555.3 | 628.5 | 402.3 | 305.6 | 230.1 | 309.3 | 377.6 | 420.9 |
| EBIT 1 | 505.7 | 571.1 | 344.1 | 248.9 | 183.7 | 267.3 | 334.3 | 383.5 |
| Net income 1 | 381.5 | 430.9 | 264.4 | 195.9 | 115 | 200.4 | 251.2 | 282.5 |
| Net Debt 1 | -23.02 | -143.2 | -469.6 | -403.3 | -318.7 | -240.7 | -211.4 | -1,070 |
| Reference price 2 | 175.91 | 166.15 | 197.00 | 174.32 | 146.02 | 181.62 | 181.62 | 181.62 |
| Nbr of stocks (in thousands) | 38,109 | 35,925 | 35,946 | 35,331 | 34,345 | 33,937 | - | - |
| Announcement Date | 26/1/22 | 1/2/23 | 31/1/24 | 29/1/25 | 28/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.68x | 1.08x | 19.15x | 1.18% | 6.16B | |
| 37.9x | 7.62x | 22.83x | 0.53% | 45.61B | |
| 35.08x | 1.98x | 14.94x | 0.66% | 25.78B | |
| 26.46x | 1.64x | 10.88x | 1.36% | 11.64B | |
| 32.78x | 2.74x | 14.86x | -.--% | 9.96B | |
| 31.44x | 2.49x | 16.33x | 2.24% | 3.85B | |
| -84.82x | 0.63x | 32.42x | -.--% | 3.65B | |
| 46.32x | 0.86x | 7.14x | 1.49% | 2.3B | |
| 12.48x | 0.59x | 6.39x | 3.03% | 1.95B | |
| Average | 18.70x | 2.18x | 16.10x | 1.17% | 12.32B | |
| Weighted average by Cap. | 30.65x | 4.21x | 18.30x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LSTR Stock
- Valuation Landstar System, Inc.
Select your edition
All financial news and data tailored to specific country editions
