Valuation LACROIX Group

Stocks

Market Closed - Euronext Paris 01:55:00 12/09/26 am AEST			5-day change	1st Jan Change
17.85 ^EUR	-1.92%		-8.93%	+53.88%

24/07	LACROIX Group SA Announces Group Revenue Results for the Second Quarter and First Half of 2026	CI
24/07	LACROIX Group Sa Reaffirms Group Earnings Guidance for the Year 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	201.8	125.9	139.5	44.01	54.48	83.83	-	-
Change	-	-37.61%	10.82%	-68.45%	23.78%	53.88%	-	-
Enterprise Value (EV) ¹	306.5	266.3	254.1	158.5	143.2	158.5	146.9	139.8
Change	-	-13.1%	-4.6%	-37.62%	-9.67%	10.74%	-7.32%	-4.83%
P/E	8.1x	10.6x	32.7x	-1.3x	-1.37x	6.46x	-	-
PBR	1.31x	1.07x	0.78x	0.32x	0.61x	0.8x	0.71x	0.63x
PEG	-	-0.2x	-0.5x	0x	-0.1x	-0x	-	-
Capitalization / Revenue	0.4x	0.18x	0.18x	0.07x	0.12x	0.18x	0.17x	0.17x
EV / Revenue	0.61x	0.38x	0.33x	0.25x	0.32x	0.35x	0.31x	0.28x
EV / EBITDA	9.91x	6.02x	6.11x	6.23x	4.2x	4.38x	3.69x	3.11x
EV / EBIT	17.8x	12.3x	14.2x	30.8x	6.78x	6.98x	5.57x	4.45x
EV / FCF	-12x	-14.8x	13.1x	12.6x	4.64x	11.3x	10.4x	11x
FCF Yield	-8.36%	-6.78%	7.65%	7.95%	21.5%	8.83%	9.6%	9.08%
Dividend per Share ²	0.85	0.8	0.7	-	-	0.53	1.21	1.49
Rate of return	1.97%	2.97%	2.35%	-	-	2.97%	6.78%	8.35%
EPS ²	5.32	2.53	0.91	-7.21	-8.45	2.765	-	-
Distribution rate	16%	31.6%	76.9%	-	-	19.2%	-	-
Net sales ¹	501.4	707.8	761.2	635.6	445.5	457.3	480.2	503.5
EBITDA ¹	30.94	44.26	41.55	25.45	34.1	36.2	39.8	45
EBIT ¹	17.2	21.7	17.85	5.151	21.1	22.7	26.4	31.4
Net income ¹	21.61	11.9	4.268	-33.76	-39.7	12.4	16.2	20
Net Debt ¹	104.7	140.4	114.6	114.5	88.68	74.7	63.1	56
Reference price ²	43.10	26.90	29.80	9.40	11.60	17.85	17.85	17.85
Nbr of stocks (in thousands)	4,682	4,680	4,682	4,682	4,696	4,696	-	-
Announcement Date	23/3/22	28/3/23	2/4/24	31/3/25	31/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LACROIX GROUP	6.46x	0.35x	4.38x	2.97%	97.3M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	15.94x	2.04x	9.15x	3.17%	231B
SIEMENS AG	24.36x	2.92x	15.98x	2.13%	236B
SCHNEIDER ELECTRIC SE	30.6x	3.92x	18.13x	1.59%	190B
EATON CORPORATION PLC	37.78x	5.61x	23.81x	1.01%	165B
DELTA ELECTRONICS, INC.	39.48x	5.28x	23.67x	1.26%	133B
DELTA ELECTRONICS (THAILAND)	93.95x	11.83x	67.16x	0.34%	99.77B
VERTIV HOLDINGS CO.	42.55x	7x	28.13x	0.1%	98.97B
EMERSON ELECTRIC CO.	31.14x	5.04x	17.55x	1.45%	84.89B
FUJIKURA LTD.	25.97x	4.84x	18.24x	1.56%	53.72B
Average	34.82x	4.88x	22.62x	1.56%	129.26B
Weighted average by Cap.	34.32x	4.72x	21.94x	1.64%