Valuation LACROIX Group

Stocks

Market Closed - Euronext Paris Other stock markets 01:55:00 29/07/26 am AEST			5-day change	1st Jan Change
18.60 ^EUR	-2.36%		-6.53%	+60.34%

24/07	LACROIX Group SA Announces Group Revenue Results for the Second Quarter and First Half of 2026	CI
24/07	LACROIX Group Sa Reaffirms Group Earnings Guidance for the Year 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	201.8	125.9	139.5	44.01	54.48	87.35	-	-
Change	-	-37.61%	10.82%	-68.45%	23.78%	60.34%	-	-
Enterprise Value (EV) ¹	306.5	266.3	254.1	158.5	143.2	162.1	150.5	143.4
Change	-	-13.1%	-4.6%	-37.62%	-9.67%	13.2%	-7.16%	-4.72%
P/E	8.1x	10.6x	32.7x	-1.3x	-1.37x	6.73x	5.38x	4.36x
PBR	1.31x	1.07x	0.78x	0.32x	0.61x	0.84x	0.74x	0.66x
PEG	-	-0.2x	-0.5x	0x	-0.1x	-0x	0.2x	0.2x
Capitalization / Revenue	0.4x	0.18x	0.18x	0.07x	0.12x	0.19x	0.18x	0.17x
EV / Revenue	0.61x	0.38x	0.33x	0.25x	0.32x	0.35x	0.31x	0.28x
EV / EBITDA	9.91x	6.02x	6.11x	6.23x	4.2x	4.48x	3.78x	3.19x
EV / EBIT	17.8x	12.3x	14.2x	30.8x	6.78x	7.14x	5.7x	4.57x
EV / FCF	-12x	-14.8x	13.1x	12.6x	4.64x	11.6x	10.7x	11.3x
FCF Yield	-8.36%	-6.78%	7.65%	7.95%	21.5%	8.64%	9.37%	8.86%
Dividend per Share ²	0.85	0.8	0.7	-	-	0.53	1.21	1.49
Rate of return	1.97%	2.97%	2.35%	-	-	2.85%	6.51%	8.01%
EPS ²	5.32	2.53	0.91	-7.21	-8.45	2.765	3.46	4.27
Distribution rate	16%	31.6%	76.9%	-	-	19.2%	35%	34.9%
Net sales ¹	501.4	707.8	761.2	635.6	445.5	457.3	480.2	503.5
EBITDA ¹	30.94	44.26	41.55	25.45	34.1	36.2	39.8	45
EBIT ¹	17.2	21.7	17.85	5.151	21.1	22.7	26.4	31.4
Net income ¹	21.61	11.9	4.268	-33.76	-39.7	12.4	16.2	20
Net Debt ¹	104.7	140.4	114.6	114.5	88.68	74.7	63.1	56
Reference price ²	43.10	26.90	29.80	9.40	11.60	18.60	18.60	18.60
Nbr of stocks (in thousands)	4,682	4,680	4,682	4,682	4,696	4,696	-	-
Announcement Date	23/3/22	28/3/23	2/4/24	31/3/25	31/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LACROIX GROUP	6.89x	0.36x	4.53x	2.78%	102M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.25x	2.57x	11.44x	2.67%	276B
SIEMENS AG	25.77x	3x	16.4x	2.06%	238B
SCHNEIDER ELECTRIC SE	28.56x	3.69x	17.04x	1.73%	170B
EATON CORPORATION PLC	34.28x	5.3x	22.61x	1.08%	155B
DELTA ELECTRONICS, INC.	43.22x	5.76x	24.99x	1.01%	141B
VERTIV HOLDINGS CO.	49.23x	7.9x	32.16x	0.09%	110B
DELTA ELECTRONICS (THAILAND)	95.2x	12.76x	68.4x	0.31%	106B
EMERSON ELECTRIC CO.	30.56x	5x	17.41x	1.48%	83.62B
AMETEK, INC.	33.56x	7x	21.83x	0.56%	55.72B
Average	36.65x	5.33x	23.68x	1.38%	133.6B
Weighted average by Cap.	35.66x	5.03x	22.79x	1.52%