|
Market Closed -
Börse Stuttgart
05:55:43 19/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 2.830 EUR | -0.53% |
|
-0.88% | -27.25% |
| 15/09 | Kraken Robotics Initiated at Outperform at RBC | MT |
| 27/08 | Kraken Robotics Inc., Q2 2026 Earnings Call, Aug 27, 2026 |
Company Valuation: Kraken Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.45 | 114.7 | 134.2 | 722.4 | 1,962 | 1,716 | - | - |
| Change | - | 52.04% | 17.01% | 438.21% | 171.61% | -12.54% | - | - |
| Enterprise Value (EV) 1 | 75.45 | 114.7 | 150.4 | 722.4 | 1,962 | 1,715 | 1,652 | 1,575 |
| Change | - | 52.04% | 31.14% | 380.24% | 171.61% | -12.57% | -3.71% | -4.66% |
| P/E | -18.8x | -28.5x | 21.7x | 30.6x | 640x | 86.6x | 27.2x | 19.7x |
| PBR | - | - | - | 5.93x | - | - | - | - |
| PEG | - | - | -0x | 0x | -7.2x | 0x | 0x | 0.5x |
| Capitalization / Revenue | 2.94x | 2.8x | 1.93x | 7.91x | 19.2x | 5.62x | 3.08x | 2.59x |
| EV / Revenue | 2.94x | 2.8x | 2.16x | 7.91x | 19.2x | 5.62x | 2.96x | 2.38x |
| EV / EBITDA | 35.1x | 21.7x | 10.7x | 34.9x | 78.6x | 24.3x | 12x | 9.04x |
| EV / EBIT | -37.4x | -74.8x | 30.8x | 52.3x | 229x | 59.7x | 20.3x | 14.3x |
| EV / FCF | -4.57x | - | 173x | -43.2x | -68.1x | 187x | 24.3x | 18.8x |
| FCF Yield | -21.9% | - | 0.58% | -2.32% | -1.47% | 0.53% | 4.12% | 5.31% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.02 | -0.02 | 0.03 | 0.09 | 0.01 | 0.0533 | 0.17 | 0.235 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25.63 | 40.91 | 69.58 | 91.29 | 102.2 | 305.1 | 557.8 | 663 |
| EBITDA 1 | 2.148 | 5.292 | 14.09 | 20.71 | 24.96 | 70.48 | 137.7 | 174.2 |
| EBIT 1 | -2.015 | -1.533 | 4.887 | 13.82 | 8.555 | 28.75 | 81.42 | 109.8 |
| Net income 1 | -3.537 | -4.243 | 5.546 | 20.09 | 2.86 | 15.58 | 66.57 | 87.9 |
| Net Debt 1 | - | - | 16.2 | - | - | -0.5515 | -64.17 | -141.2 |
| Reference price 2 | 0.375 | 0.570 | 0.650 | 2.750 | 6.400 | 4.620 | 4.620 | 4.620 |
| Nbr of stocks (in thousands) | 201,193 | 201,243 | 206,493 | 262,688 | 306,571 | 371,412 | - | - |
| Announcement Date | 28/4/22 | 28/4/23 | 18/4/24 | 28/4/25 | 16/4/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.23x | 6.34x | 24.82x | 0.21% | 34.84B | |
| 30.12x | 0.9x | 10.9x | -.--% | 4.79B | |
| 8.6x | -0.03x | -0.3x | 4.02% | 2.87B | |
| 72.38x | 21.67x | 54.71x | 0.19% | 2.63B | |
| 82.63x | 4.68x | 20.33x | -.--% | 2.42B | |
| 86.63x | 5.62x | 24.34x | - | 1.22B | |
| 94.67x | - | - | - | 1.15B | |
| -40.84x | 5.48x | -245.17x | - | 1.13B | |
| Average | 45.80x | 6.38x | -15.77x | 0.89% | 6.38B | |
| Weighted average by Cap. | 36.27x | 6.14x | 17.27x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PNG Stock
- 2KQ Stock
- Valuation Kraken Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
