Valuation Koss Corporation

Stocks

Market Closed - Nasdaq 06:00:00 29/08/26 am AEST			5-day change	1st Jan Change
3.500 ^USD	+2.34%		-1.96%	-15.46%

28/08	Koss Corporation Reports Earnings Results for the Full Year Ended June 30, 2026	CI
28/08	Koss Swings Earnings in Fiscal Q4, Revenue Rises	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	197.8	63.58	34.1	41.18	47.82	37.96
Change	-	-67.85%	-46.36%	20.77%	16.11%	-20.61%
Enterprise Value (EV) ¹	193.1	57.62	16.97	29.02	34.67	37.25
Change	-	-70.16%	-70.55%	71.02%	19.46%	7.44%
P/E	464x	53.5x	4.35x	-43.3x	-54.6x	-96.9x
PBR	10.2x	2.8x	1.09x	1.33x	1.58x	1.26x
PEG	-	0x	0x	0x	6x	1.7x
Capitalization / Revenue	10.1x	3.61x	2.6x	3.36x	3.79x	2.92x
EV / Revenue	9.88x	3.27x	1.3x	2.37x	2.75x	2.86x
EV / EBITDA	-2,198x	48.2x	-6.71x	-17.3x	-13.9x	-15.9x
EV / EBIT	-495x	63.9x	-6.15x	-15.5x	-12.7x	-14.1x
EV / FCF	-428x	-80.6x	16.8x	-71.7x	-31.2x	-2.12x
FCF Yield	-0.23%	-1.24%	5.95%	-1.4%	-3.2%	-47.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.05	0.13	0.85	-0.1028	-0.0934	-0.0414
Distribution rate	-	-	-	-	-	-
Net sales ¹	19.55	17.61	13.1	12.27	12.62	13.02
EBITDA ¹	-0.0879	1.195	-2.53	-1.68	-2.499	-2.34
EBIT ¹	-0.3905	0.902	-2.76	-1.872	-2.736	-2.645
Net income ¹	0.4936	1.268	8.302	-0.9509	-0.8748	-0.3915
Net Debt ¹	-4.645	-5.96	-17.13	-12.16	-13.15	-0.7097
Reference price ²	23.220	6.950	3.700	4.450	5.100	4.010
Nbr of stocks (in thousands)	8,517	9,148	9,217	9,255	9,376	9,466
Announcement Date	20/8/21	26/8/22	25/8/23	30/8/24	29/8/25	28/8/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KOSS CORPORATION	-	-	-	-	33.13M
SONOS, INC.	23.91x	1.02x	8.28x	-.--%	1.81B
EDIFIER TECHNOLOGY CO., LTD.	16.63x	-	-	-	1.33B
Average	20.27x	1.02x	8.28x	0%	1.06B
Weighted average by Cap.	20.82x	1.02x	8.28x	0%