Company Valuation: Kforce Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,527 1,080 1,278 1,038 533.2 922.2 - -
Change - -29.24% 18.31% -18.8% -48.62% 72.96% - -
Enterprise Value (EV) 1 1,527 1,080 1,319 1,070 597.4 1,006 1,003 999.5
Change - -29.24% 22.15% -18.9% -44.17% 68.42% -0.35% -0.32%
P/E 21.2x 14.9x 21.6x 21.2x 15.8x 22.4x 18.4x 14.6x
PBR 8.47x 6.17x 8.28x 6.9x 4.41x 8.22x 7.68x 7.02x
PEG - 3.77x -1.4x -1.5x -0.6x 0.9x 0.9x 0.6x
Capitalization / Revenue 0.97x 0.63x 0.83x 0.74x 0.4x 0.67x 0.65x 0.61x
EV / Revenue 0.97x 0.63x 0.86x 0.76x 0.45x 0.73x 0.7x 0.66x
EV / EBITDA 12.1x 7.67x 11.4x 11.9x 8.21x 12.1x 10.7x 8.96x
EV / EBIT 14.3x 9.24x 15.1x 15.3x 11.9x 15.8x 13.7x 11.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.98 1.2 1.44 1.52 1.56 1.6 1.6 1.6
Rate of return 1.3% 2.19% 2.13% 2.68% 5.05% 2.9% 2.9% 2.9%
EPS 2 3.54 3.68 3.13 2.68 1.96 2.465 2.992 3.765
Distribution rate 27.7% 32.6% 46% 56.7% 79.6% 64.9% 53.5% 42.5%
Net sales 1 1,580 1,711 1,532 1,405 1,329 1,375 1,427 1,524
EBITDA 1 126.4 140.9 115.7 89.69 72.79 82.82 93.43 111.5
EBIT 1 106.6 116.9 87.12 69.72 50.08 63.63 72.98 90.08
Net income 1 75.18 75.43 61.08 50.41 34.82 42.12 49.85 60.36
Net Debt 1 - - 41.48 32.35 64.26 83.99 80.52 77.32
Reference price 2 75.22 54.83 67.56 56.70 30.92 55.12 55.12 55.12
Nbr of stocks (in thousands) 20,294 19,701 18,916 18,302 17,244 16,731 - -
Announcement Date 7/2/22 6/2/23 5/2/24 3/2/25 2/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.36x0.73x12.15x2.9% 922M
22.55x4.59x15.66x2.64% 99.97B
18.84x0.33x8.28x4.51% 7.29B
11.64x0.27x7.25x4.42% 4.67B
27.75x0.6x12.45x6.72% 3.55B
12.69x0.3x4.89x5% 3.54B
83.8x3.03x10.68x-.--% 3.37B
17x0.16x6.99x2.66% 2.39B
12.7x - - 4.06% 1.41B
7.39x - - 6.75% 1.06B
Average 23.67x 1.25x 9.79x 3.97% 12.82B
Weighted average by Cap. 23.08x 3.80x 14.20x 2.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. KFRC Stock
  4. Valuation Kforce Inc.