Valuation KB Home

Stocks

Market Closed - NYSE 07:00:02 09/10/26 am AEDT			5-day change	1st Jan Change
44.37 ^USD	+0.89%		-4.52%	-21.34%

09/10	KB Home Keeps Quarterly Dividend at $0.25 a Share, Payable Nov. 25 to Shareholders of Record as of Nov. 12	MT
08/10	Weekly Mortgage Demand Wanes as 30-Year Fixed Rate Reaches Highest in Nearly 3 Years	MT

Data adjusted to current consolidation scope

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,498	2,686	4,133	6,068	4,166	2,698	-	-
Change	-	-23.2%	53.83%	46.83%	-31.34%	-35.25%	-	-
Enterprise Value (EV) ¹	4,892	4,196	5,095	7,161	5,631	4,550	4,910	4,682
Change	-	-14.23%	21.42%	40.55%	-21.37%	-19.19%	7.9%	-4.63%
P/E	6.65x	3.45x	7.41x	9.79x	10.5x	13.8x	12.1x	9.34x
PBR	1.17x	0.75x	1.04x	1.47x	1.04x	0.7x	0.65x	0.6x
PEG	-	0.1x	-0.3x	0.5x	-0.4x	-0.3x	0.9x	0.3x
Capitalization / Revenue	0.61x	0.39x	0.64x	0.88x	0.67x	0.54x	0.52x	0.49x
EV / Revenue	0.85x	0.61x	0.79x	1.03x	0.9x	0.9x	0.95x	0.86x
EV / EBITDA	5.71x	3.42x	5.66x	7.49x	8.32x	11.6x	10.9x	9.1x
EV / EBIT	7.4x	4.05x	7.09x	9.37x	11.1x	20.7x	20.5x	16.1x
EV / FCF	-63.8x	30.4x	4.87x	22.1x	19.6x	6.66x	22.4x	-
FCF Yield	-1.57%	3.29%	20.6%	4.52%	5.1%	15%	4.47%	-
Dividend per Share ²	0.6	0.6	0.7	0.95	1	0.9717	0.985	1.075
Rate of return	1.5%	1.91%	1.34%	1.15%	1.55%	2.19%	2.22%	2.42%
EPS ²	6.01	9.09	7.03	8.45	6.15	3.213	3.658	4.751
Distribution rate	9.98%	6.6%	9.96%	11.2%	16.3%	30.2%	26.9%	22.6%
Net sales ¹	5,725	6,904	6,411	6,930	6,236	5,038	5,156	5,468
EBITDA ¹	857.2	1,226	900.5	956.3	676.9	391.9	450.8	514.3
EBIT ¹	661.3	1,037	718.7	763.9	507.1	219.5	239.8	290.1
Net income ¹	564.7	816.7	590.2	655	428.8	198.8	213.3	271.2
Net Debt ¹	1,394	1,510	962.8	1,094	1,464	1,852	2,212	1,985
Reference price ²	39.99	31.39	52.10	82.74	64.33	44.37	44.37	44.37
Nbr of stocks (in thousands)	87,478	85,584	79,319	73,334	64,765	60,800	-	-
Announcement Date	12/1/22	11/1/23	10/1/24	13/1/25	18/12/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KB HOME	13.69x	0.9x	11.55x	2.21%	2.67B
DR HORTON	12.78x	1.22x	9.44x	1.34%	37.28B
PULTEGROUP, INC.	11.16x	1.29x	7.76x	0.92%	21.06B
LENNAR CORPORATION	15.69x	0.69x	10.75x	2.63%	18.1B
DAIWA HOUSE INDUSTRY CO., LTD.	9.67x	0.91x	8.61x	4.13%	16.86B
NVR, INC.	16.57x	1.67x	11.42x	-.--%	15.81B
SEKISUI HOUSE, LTD.	9.54x	0.8x	8.67x	4.37%	13.61B
TOLL BROTHERS, INC.	10.53x	1.26x	7.65x	0.76%	12.33B
SEKISUI CHEMICAL CO., LTD.	12.98x	0.8x	6.42x	3.23%	6.47B
Average	12.51x	1.06x	9.14x	2.18%	16.02B
Weighted average by Cap.	12.49x	1.12x	9.16x	1.96%