|
End-of-day quote
HANOI S.E.
25/08/2026
|
5-day change | 1st Jan Change | ||
| 17,000.00 VND | +6.25% |
|
+6.25% | +28.79% |
Company Valuation: Kasati
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 |
|---|---|---|
| Market Cap 1 | 83,888 | 79,095 |
| Change | - | -5.71% |
| Enterprise Value (EV) 1 | 54,327 | 34,381 |
| Change | - | -36.71% |
| P/E | 16.1x | 8.04x |
| PBR | 0.82x | 1.02x |
| PEG | - | 0.1x |
| Capitalization / Revenue | 0.47x | 0.18x |
| EV / Revenue | 0.3x | 0.08x |
| EV / EBITDA | 9.95x | 3.63x |
| EV / EBIT | 11.7x | 3.9x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | 600 | - |
| Rate of return | 4.29% | - |
| EPS 2 | 870.4 | 1,643 |
| Distribution rate | 68.9% | - |
| Net sales 1 | 179,103 | 450,755 |
| EBITDA 1 | 5,461 | 9,479 |
| EBIT 1 | 4,648 | 8,806 |
| Net income 1 | 5,560 | 10,338 |
| Net Debt 1 | -29,562 | -44,713 |
| Reference price 2 | 14,000.00 | 13,200.00 |
| Nbr of stocks (in thousands) | 5,992 | 5,992 |
| Announcement Date | 11/3/25 | 11/3/25 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.52M | |
| 37.19x | 6.78x | 24.07x | 0.92% | 81.69B | |
| 39.66x | 1.31x | 14.14x | 0.94% | 17.63B | |
| 20.13x | 2.06x | 10.14x | 3.66% | 14.17B | |
| 25.42x | 2.84x | 12.15x | 2.94% | 12.19B | |
| 25.22x | 3.52x | 13.53x | 2.29% | 8.17B | |
| 15.56x | 0.66x | 9.31x | 1.38% | 7.09B | |
| 10.58x | 1.24x | 6.63x | 1.98% | 6.31B | |
| 22.47x | 2.42x | 11.42x | -.--% | 5.79B | |
| 18.72x | 0.4x | 9.34x | 3.98% | 5.34B | |
| Average | 23.88x | 2.36x | 12.30x | 2.01% | 15.84B | |
| Weighted average by Cap. | 31.23x | 4.41x | 17.95x | 1.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KST Stock
- Valuation Kasati
Select your edition
All financial news and data tailored to specific country editions
