Valuation James River Group Holdings, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 12:26:27 28/07/26 am AEST			5-day change	1st Jan Change
4.840 ^USD	+2.76%		+5.13%	-24.29%

29/06	James River Group Holdings, Inc.(NasdaqGS:JRVR) added to Russell 2000 Value-Defensive Index	CI
29/06	James River Group Holdings, Inc.(NasdaqGS:JRVR) added to Russell 2000 Defensive Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,074	783.3	347.8	184.2	292.3	217.8	-	-
Change	-	-27.09%	-55.6%	-47.03%	58.68%	-25.51%	-	-
Enterprise Value (EV)	1,074	783.3	347.8	184.2	292.3	217.8	217.8	217.8
Change	-	-27.09%	-55.6%	-47.03%	58.68%	-25.51%	0%	0%
P/E	-5.83x	35.4x	-2.94x	-1.59x	-	-	-	-
PBR	1.48x	1.41x	0.65x	0.48x	0.54x	0.45x	0.36x	0.32x
PEG	-	-0x	0x	0.62x	-	-	-	-
Capitalization / Revenue	1.39x	0.96x	0.43x	0.26x	0.43x	0.35x	0.35x	0.35x
EV / Revenue	0x	0x	0x	0x	0x	0.35x	0.35x	0.35x
EV / EBITDA	-0x	0x	0x	-0x	0x	3.73x	2.58x	-
EV / EBIT	-0x	0x	0x	-0x	0x	3.75x	2.6x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.2	0.2	0.2	0.16	0.04	0.04	0.0926	0.1597
Rate of return	4.17%	0.96%	2.16%	3.29%	0.63%	0.85%	1.97%	3.39%
EPS ²	-4.94	0.59	-3.14	-3.06	-	-	-	-
Distribution rate	-24.3%	33.9%	-6.37%	-5.23%	-	-	-	-
Net sales ¹	772.9	813.7	812	707.6	687.6	627.7	627.3	614.7
EBITDA ¹	-186.7	67.33	111.9	-46.09	74.44	58.4	84.3	-
EBIT ¹	-187.1	66.96	111.5	-46.45	74.08	58.1	83.9	-
Net income ¹	-172.8	22.22	-118.2	-118.3	39.55	48.53	62.71	77.45
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	28.810	20.910	9.240	4.870	6.360	4.710	4.710	4.710
Nbr of stocks (in thousands)	37,291	37,460	37,640	37,829	45,966	46,237	-	-
Announcement Date	28/2/22	27/2/23	28/2/24	3/3/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JAMES RIVER GROUP HOLDINGS, INC.	-	-	-	0.85%	218M
ALLIANZ SE	13.88x	-	-	4.3%	183B
CHUBB LIMITED	13.44x	3.14x	11.59x	1.12%	139B
ZURICH INSURANCE GROUP LTD	16.15x	-	-	5.18%	114B
MARSH & MCLENNAN COMPANIES	20.99x	3.64x	12.8x	2.07%	86.25B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	10.81x	1.49x	-	1.75%	38.07B
HELVETIA BALOISE HOLDING AG	-440.86x	1.37x	-	3.79%	26.27B
PRINCIPAL FINANCIAL GROUP, INC.	11.81x	-	-	3.02%	23.63B
UNIPOL ASSICURAZIONI S.P.A.	12.95x	-	-	4.38%	21.99B
ASR NEDERLAND N.V.	11.35x	-	-	5.32%	16.29B
Average	-36.61x	2.41x	12.19x	3.18%	64.82B
Weighted average by Cap.	-3.65x	2.91x	12.05x	3.29%