Company Valuation: INVOLYS S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 61.23 45.12 47.76 39.78 33.68 36.83
Change - -26.31% 5.85% -16.71% -15.34% 9.35%
Enterprise Value (EV) 1 85.92 75.7 69.34 65.39 53.97 56.22
Change - -11.9% -8.4% -5.69% -17.47% 4.18%
P/E 16.2x 110x 12,480x -433x - -301x
PBR 0.65x 0.48x 0.74x 0.44x - 0.41x
PEG - -1.2x -126x 0x - -
Capitalization / Revenue 1.29x 1.04x 0.92x 0.79x 0.73x 0.79x
EV / Revenue 1.81x 1.75x 1.34x 1.3x 1.17x 1.2x
EV / EBITDA 65.5x 23.4x - 12.8x 23.4x 24.9x
EV / EBIT 91.7x 26.4x 23.4x 14.3x 30.6x 33.8x
EV / FCF -12.2x - - -4.22x - -50.8x
FCF Yield -8.21% - - -23.7% - -1.97%
Dividend per Share 2 8 - - - - -
Rate of return 5% - - - - -
EPS 2 9.89 1.07 0.01 -0.24 - -0.32
Distribution rate 80.9% - - - - -
Net sales 1 47.41 43.33 51.83 50.3 46.2 46.89
EBITDA 1 1.312 3.239 - 5.117 2.311 2.261
EBIT 1 0.9365 2.864 2.964 4.57 1.764 1.664
Net income 1 3.783 0.4109 0.00543 -0.0912 0.6887 -0.1235
Net Debt 1 24.68 30.57 21.58 25.61 20.29 19.4
Reference price 2 160.00 117.90 124.80 103.95 88.00 96.23
Nbr of stocks (in thousands) 383 383 383 383 383 383
Announcement Date 30/4/20 25/6/21 29/4/22 2/5/23 1/5/24 30/5/25
1MAD in Million2MAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.8M
32.4x9.6x17.79x1.04% 542B
20.02x3.94x12.02x1.89% 194B
50.93x6.02x16.57x-.--% 105B
5.5x100.08x1174.31x-.--% 43.18B
34.71x3.29x11.84x0.19% 43.66B
31.27x12.22x19.91x-.--% 27.51B
28.21x1.67x15.27x-.--% 14.53B
22.61x3.24x10.91x - 11.84B
18.48x3.18x11.7x2.84% 9.97B
Average 27.13x 15.92x 143.37x 0.74% 99.04B
Weighted average by Cap. 30.52x 11.60x 66.57x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. INV Stock
  4. Valuation INVOLYS S.A.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!