Valuation InTiCa Systems SE

Stocks

Delayed Xetra 07:02:32 10/11/26 pm AEDT			5-day change	1st Jan Change
1.235 ^EUR	0.00%		-1.98%	-37.47%

07/08	InTiCa Systems SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
26/05	InTiCa Systems SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	51.52	33.78	27.02	8.53	8.34	5.215	-	-
Change	-	-34.43%	-20%	-68.44%	-2.23%	-37.47%	-	-
Enterprise Value (EV)	51.52	33.78	27.02	8.53	8.34	5.215	5.215	5.215
Change	-	-34.43%	-20%	-68.44%	-2.23%	-37.47%	0%	0%
P/E	26.5x	21.1x	-23.7x	-3.67x	-3.73x	-2.29x	-7.72x	12.4x
PBR	-	-	-	-	-	-	-	-
PEG	-	-1.2x	0x	-0x	1.03x	-1.21x	0.1x	-0x
Capitalization / Revenue	0.54x	-	0.31x	0.12x	0.1x	0.07x	0.07x	0.06x
EV / Revenue	0x	-	0x	0x	0x	0.07x	0.07x	0.06x
EV / EBITDA	0x	-	0x	0x	0x	1.24x	0.9x	0.74x
EV / EBIT	0x	-	0x	-0x	-0x	-2.61x	13x	2.37x
EV / FCF	0x	-	-0x	0x	0x	7.45x	2.17x	2.74x
FCF Yield	0.52%	-	-18.7%	36.7%	80.3%	13.4%	46%	36.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	0.38	-0.27	-0.55	-0.53	-0.54	-0.16	0.1
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	95.74	-	86.9	70.6	85.05	71.2	75.5	81.5
EBITDA ¹	9.276	-	6.5	6.053	4.963	4.2	5.8	7
EBIT ¹	3.396	-	0.3	-0.556	-1.1	-2	0.4	2.2
Net income ¹	1.962	1.615	-1.1	-3.005	-1.492	-3.4	-1	0.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.200	8.000	6.400	2.020	1.975	1.235	1.235	1.235
Nbr of stocks (in thousands)	4,223	4,223	4,223	4,223	4,223	4,223	-	-
Announcement Date	26/4/22	2/5/23	7/6/24	27/5/25	19/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTICA SYSTEMS SE	-2.29x	-	-	-	5.84M
SIEMENS AG	24.92x	2.96x	16.16x	2.06%	233B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.92x	1.43x	6.78x	3.92%	173B
SCHNEIDER ELECTRIC SE	24.36x	3.3x	15.12x	1.99%	154B
EATON CORPORATION PLC	33.43x	4.65x	19.95x	1.23%	140B
EMERSON ELECTRIC CO.	34.71x	5.55x	19.32x	1.3%	94.56B
TRANE TECHNOLOGIES PLC	27.82x	3.93x	19.62x	1.05%	92.06B
DELTA ELECTRONICS, INC.	30.62x	3.84x	17.76x	1.45%	91.77B
JOHNSON CONTROLS INTERNATIONAL PLC	29.64x	3.7x	19.87x	1.15%	85.71B
VERTIV HOLDINGS CO.	31.63x	5.2x	20.72x	0.13%	77.19B
Average	24.78x	3.84x	17.25x	1.59%	114B
Weighted average by Cap.	26.37x	3.55x	16.31x	1.84%