Valuation InTiCa Systems SE

Stocks

Market Closed - Xetra 03:35:15 31/10/26 am AEDT			5-day change	1st Jan Change
1.360 ^EUR	+1.49%		-5.56%	-31.14%

07/08	InTiCa Systems SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
26/05	InTiCa Systems SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	51.52	33.78	27.02	8.53	8.34	5.743	-	-
Change	-	-34.43%	-20%	-68.44%	-2.23%	-31.14%	-	-
Enterprise Value (EV)	51.52	33.78	27.02	8.53	8.34	5.743	5.743	5.743
Change	-	-34.43%	-20%	-68.44%	-2.23%	-31.14%	0%	0%
P/E	26.5x	21.1x	-23.7x	-3.67x	-3.73x	-2.52x	-8.5x	13.6x
PBR	-	-	-	-	-	-	-	-
PEG	-	-1.2x	0x	-0x	1.03x	-1.34x	0.1x	-0x
Capitalization / Revenue	0.54x	-	0.31x	0.12x	0.1x	0.08x	0.08x	0.07x
EV / Revenue	0x	-	0x	0x	0x	0.08x	0.08x	0.07x
EV / EBITDA	0x	-	0x	0x	0x	1.37x	0.99x	0.82x
EV / EBIT	0x	-	0x	-0x	-0x	-2.87x	14.4x	2.61x
EV / FCF	0x	-	-0x	0x	0x	8.2x	2.39x	3.02x
FCF Yield	0.52%	-	-18.7%	36.7%	80.3%	12.2%	41.8%	33.1%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	0.38	-0.27	-0.55	-0.53	-0.54	-0.16	0.1
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	95.74	-	86.9	70.6	85.05	71.2	75.5	81.5
EBITDA ¹	9.276	-	6.5	6.053	4.963	4.2	5.8	7
EBIT ¹	3.396	-	0.3	-0.556	-1.1	-2	0.4	2.2
Net income ¹	1.962	1.615	-1.1	-3.005	-1.492	-3.4	-1	0.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.200	8.000	6.400	2.020	1.975	1.360	1.360	1.360
Nbr of stocks (in thousands)	4,223	4,223	4,223	4,223	4,223	4,223	-	-
Announcement Date	26/4/22	2/5/23	7/6/24	27/5/25	19/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTICA SYSTEMS SE	-2.52x	-	-	-	6.41M
SIEMENS AG	24.42x	2.91x	15.89x	2.1%	228B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.1x	1.31x	6.18x	4.19%	163B
SCHNEIDER ELECTRIC SE	24.76x	3.21x	14.7x	1.96%	149B
EATON CORPORATION PLC	32.87x	4.91x	20.63x	1.19%	144B
DELTA ELECTRONICS, INC.	35.11x	4.43x	20.62x	1.26%	106B
EMERSON ELECTRIC CO.	33.64x	5.42x	18.87x	1.34%	92B
JOHNSON CONTROLS INTERNATIONAL PLC	31.22x	3.88x	20.83x	1.09%	90.27B
TRANE TECHNOLOGIES PLC	27.09x	3.83x	19.14x	1%	89.75B
VERTIV HOLDINGS CO.	36.65x	6.04x	24.05x	0.11%	89.53B
Average	25.54x	3.99x	17.88x	1.58%	115.13B
Weighted average by Cap.	27.19x	3.70x	16.91x	1.81%