Company Valuation: International Company for Fertilizers and Chemicals S.A.E

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 - - - - - -
Change - - - - - -
Enterprise Value (EV) 1 - - - - - -
Change - - - - - -
P/E 3.51x 2.46x 0.64x 0.63x 0.43x 0.43x
PBR 0.25x 0.34x 0.36x 0.26x 0.14x 0.07x
PEG - 0x 0x 0x 0x 1.67x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0362 0.0835 0.7718 1.18 1.752 1.756
Distribution rate - - - - - -
Net sales 1 239.7 326.1 524.7 1,426 2,692 3,687
EBITDA 1 7.335 5.468 28.17 129.8 154.3 135.9
EBIT 1 7.154 4.987 27.25 128.6 153.4 134.2
Net income 1 4.675 10.57 104.4 157.8 228.7 214.1
Net Debt 1 165.9 31.05 46.57 73.69 -6.765 99.39
Reference price 2 0.13 0.21 0.49 0.75 0.75 0.75
Nbr of stocks (in thousands) - - - - - -
Announcement Date 25/2/21 28/2/22 1/3/23 29/2/24 20/2/25 1/3/26
1EGP in Million2EGP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 58.77M
16.27x1.59x7.07x3.06% 34B
8.22x2.32x4.77x1.8% 18.03B
10.08x3.27x5.83x3.78% 17.61B
20.11x3.79x13.09x6% 14.6B
8.63x0.83x4.66x5.91% 10.91B
14.8x0.95x4.7x - 8.1B
Average 13.02x 2.13x 6.69x 4.11% 15B
Weighted average by Cap. 13.43x 2.19x 6.87x 3.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - International Company for Fertilizers and Chemicals S.A.E

Historical PBR trend

Valuation ratios - PBR - International Company for Fertilizers and Chemicals S.A.E

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - International Company for Fertilizers and Chemicals S.A.E

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - International Company for Fertilizers and Chemicals S.A.E

  1. Stock Market
  2. Stocks
  3. ICFC Stock
  4. Valuation International Company for Fertilizers and Chemicals S.A.E