Company Valuation: Interlink Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 59.4 63.95 53.89 83.94 61.5 61.11
Change - 7.64% -15.72% 55.77% -26.73% -0.64%
Enterprise Value (EV) 1 53.83 53.34 43.98 79.8 59.68 59.2
Change - -0.9% -17.56% 81.46% -25.21% -0.8%
P/E 525x -80.8x 43x -106x -25.8x -29.7x
PBR 6.72x 5.03x 3.9x 6.44x 5.86x 6.63x
PEG - 0x -0x 1x -0x 1.6x
Capitalization / Revenue 8.62x 8.55x 7.19x 6.02x 5.27x 5.14x
EV / Revenue 7.82x 7.13x 5.87x 5.72x 5.11x 4.98x
EV / EBITDA 134x 264x -105x 188x -51.5x -64.2x
EV / EBIT 489x -675x -65.8x -182x -29.1x -32.4x
EV / FCF 209x 121x -30.2x -124x 180x 140x
FCF Yield 0.48% 0.83% -3.32% -0.8% 0.56% 0.71%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.007625 -0.0533 0.0844 -0.0533 -0.1612 -0.1305
Distribution rate - - - - - -
Net sales 1 6.888 7.478 7.493 13.94 11.68 11.89
EBITDA 1 0.403 0.202 -0.42 0.424 -1.158 -0.922
EBIT 1 0.11 -0.079 -0.668 -0.439 -2.05 -1.829
Net income 1 0.113 -0.734 1.672 -0.383 -1.984 -1.615
Net Debt 1 -5.575 -10.6 -9.914 -4.145 -1.821 -1.907
Reference price 2 4.000 4.304 3.627 5.676 4.157 3.880
Nbr of stocks (in thousands) 14,851 14,856 14,860 14,791 14,796 15,750
Announcement Date 17/3/21 29/3/22 29/3/23 25/3/24 27/3/25 26/3/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 66.07M
59.1x9.37x47.56x1.35% 195B
77.09x11.43x21.93x-.--% 122B
64.77x - - 0.16% 65.14B
53.62x10.94x40.69x0.87% 59.12B
10103.89x95.88x1681.37x - 53.66B
56.63x9.37x38.35x0.77% 42.8B
56.52x7.54x30.15x0.72% 43.3B
28.39x7.8x21.46x1.17% 38.23B
39.06x8.94x29.04x0.52% 36.74B
Average 1,171.01x 20.16x 238.82x 0.69% 65.66B
Weighted average by Cap. 880.29x 17.54x 185.04x 0.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LINK Stock
  4. Valuation Interlink Electronics, Inc.