Company Valuation: Interfor Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,463 1,080 1,208 863.9 562.9 899 - -
Change - -56.14% 11.83% -28.48% -34.84% 59.72% - -
Enterprise Value (EV) 1 2,300 1,080 2,051 1,725 1,404 1,719 1,588 1,457
Change - -53.03% 89.85% -15.87% -18.61% 22.42% -7.62% -8.25%
P/E 3.15x 1.93x -4.52x -2.84x -1.37x -11.1x 19.5x -
PBR 1.51x 0.53x 0.83x 0.56x 0.44x 0.73x 0.74x 0.71x
PEG - -0.1x 0x -0.2x -0.23x 0.1x -0x -
Capitalization / Revenue 0.75x 0.24x 0.36x 0.29x 0.2x 0.3x 0.29x 0.29x
EV / Revenue 0.7x 0.24x 0.62x 0.57x 0.5x 0.58x 0.51x 0.47x
EV / EBITDA 1.84x 1.02x 42.4x 88.9x -9.54x 7.49x 6x 4.56x
EV / EBIT 2.13x 1.26x -8.12x -5.92x -3.45x 57.3x 21.2x 9.1x
EV / FCF 2.63x 2.53x -25.8x 24.6x -30.7x 16.6x 13x 9.11x
FCF Yield 38.1% 39.5% -3.88% 4.07% -3.25% 6.03% 7.69% 11%
Dividend per Share 2 2 - - - - - - -
Rate of return 4.94% - - - - - - -
EPS 2 12.84 10.86 -5.19 -5.91 -6.26 -1.23 0.7 -
Distribution rate 15.6% - - - - - - -
Net sales 1 3,289 4,584 3,316 3,024 2,806 2,977 3,125 3,117
EBITDA 1 1,247 1,059 48.4 19.4 -147.2 229.4 264.9 319.6
EBIT 1 1,078 859.6 -252.4 -291.2 -406.9 30 74.85 160.2
Net income 1 819 598.2 -266.8 -304.3 -344.4 -90.3 31 107.2
Net Debt 1 -162.9 - 842.7 861.3 841.3 820 689 558
Reference price 2 40.51 21.00 23.48 16.79 8.56 13.67 13.67 13.67
Nbr of stocks (in thousands) 60,793 51,435 51,445 51,454 65,757 65,767 - -
Announcement Date 3/2/22 9/2/23 8/2/24 13/2/25 12/2/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-11.11x0.58x7.49x - 644M
34.44x4.78x16.85x2.53% 8.61B
-12.91x1.04x39.25x1.92% 5.26B
70.59x2.14x19.34x1.61% 5.13B
19.53x0.61x8.08x - 4.51B
13.46x1.39x8.43x2.03% 2.62B
14.73x - - - 1.55B
33.62x2.41x18.02x0.23% 1.48B
Average 20.29x 1.85x 16.78x 1.66% 3.72B
Weighted average by Cap. 26.15x 2.41x 19.14x 1.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Interfor Corporation

Historical PBR trend

Valuation ratios - PBR - Interfor Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Interfor Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Interfor Corporation

  1. Stock Market
  2. Stocks
  3. IFP Stock
  4. Valuation Interfor Corporation