|
Market Closed -
Nasdaq
06:00:00 19/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 323.05 USD | +0.34% |
|
-7.73% | +1.47% |
| 11/09 | InterDigital Seeks $118 Million in Patent Dispute With Disney | MT |
| 10/09 | InterDigital Raises Quarterly Dividend to $0.75 a Share From $0.70, Payable Oct. 28 to Holders of Record Oct. 14 | MT |
Company Valuation: InterDigital, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,197 | 1,468 | 2,790 | 4,910 | 8,197 | 8,337 | - | - |
| Change | - | -33.21% | 90.08% | 75.98% | 66.95% | 1.71% | - | - |
| Enterprise Value (EV) 1 | 1,679 | 873 | 2,446 | 4,423 | 7,428 | 7,597 | 7,503 | 8,337 |
| Change | - | -47.99% | 180.23% | 80.8% | 67.94% | 2.27% | -1.23% | 11.1% |
| P/E | 40.5x | 16.1x | 14.2x | 16x | 27x | 37.1x | 35.3x | 26.5x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.2x | 0x | 0.3x | -12.07x | -1.4x | 6.77x | 0.8x |
| Capitalization / Revenue | 5.17x | 3.21x | 5.08x | 5.65x | 9.83x | 10.5x | 11.1x | 8.66x |
| EV / Revenue | 3.95x | 1.91x | 4.45x | 5.09x | 8.91x | 9.54x | 9.95x | 8.66x |
| EV / EBITDA | 11.2x | 3.43x | 7.09x | 8.03x | 12.6x | 15.8x | 16.8x | - |
| EV / EBIT | 23.6x | 5.8x | 11x | 10.1x | 16.1x | 21x | 21x | 14.8x |
| EV / FCF | 17.8x | 3.59x | 14.5x | 20.8x | 15.7x | 23.5x | 21.8x | - |
| FCF Yield | 5.63% | 27.9% | 6.91% | 4.81% | 6.38% | 4.26% | 4.59% | - |
| Dividend per Share 2 | - | 1.4 | 1.5 | 1.7 | 2.6 | 2.8 | 2.9 | 3.1 |
| Rate of return | - | 2.83% | 1.38% | 0.88% | 0.82% | 0.87% | 0.9% | 0.96% |
| EPS 2 | 1.77 | 3.07 | 7.62 | 12.07 | 11.8 | 8.697 | 9.15 | 12.18 |
| Distribution rate | - | 45.6% | 19.7% | 14.1% | 22% | 32.2% | 31.7% | 25.5% |
| Net sales 1 | 425.4 | 457.8 | 549.6 | 868.5 | 834 | 796.4 | 754.3 | 963 |
| EBITDA 1 | 149.4 | 254.5 | 345.2 | 551 | 588.9 | 479.7 | 445.7 | - |
| EBIT 1 | 71.21 | 150.5 | 221.6 | 439.5 | 460.9 | 362.4 | 357.6 | 561.5 |
| Net income 1 | 55.3 | 93.69 | 214.1 | 358.6 | 406.6 | 290.4 | 295.1 | 402.8 |
| Net Debt 1 | -518.9 | -594.7 | -343.3 | -486.4 | -768.5 | -739.8 | -833.2 | - |
| Reference price 2 | 71.63 | 49.48 | 108.54 | 193.72 | 318.38 | 323.05 | 323.05 | 323.05 |
| Nbr of stocks (in thousands) | 30,678 | 29,663 | 25,703 | 25,344 | 25,745 | 25,806 | - | - |
| Announcement Date | 17/2/22 | 15/2/23 | 15/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.15x | 9.53x | 15.81x | 0.87% | 8.33B | |
| 26.9x | 5.98x | 15.49x | 1.56% | 432B | |
| 52.58x | 18.64x | 37.4x | -.--% | 251B | |
| 20.72x | 0.84x | 15.16x | 2.19% | 186B | |
| 29.97x | 9.54x | 23.04x | 0.41% | 163B | |
| 43.91x | 12.94x | 29.08x | -.--% | 83.5B | |
| 33.19x | 6.42x | 18.93x | 1.01% | 75.91B | |
| 44.76x | 2.37x | 15.39x | 1.61% | 60.11B | |
| 27.37x | 6.17x | 20.6x | 1.51% | 52.85B | |
| 60.14x | 7.79x | 34.44x | -.--% | 49.46B | |
| Average | 37.67x | 8.02x | 22.53x | 0.92% | 136.16B | |
| Weighted average by Cap. | 34.64x | 8.43x | 22.30x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IDCC Stock
- Valuation InterDigital, Inc.
Select your edition
All financial news and data tailored to specific country editions
