Valuation Inrom Construction Industries Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 08:44:46 26/06/26 pm AEST			5-day change	1st Jan Change
2,363.00 ^ILa	+0.17%		-6.01%	+7.41%

26/05	Inrom Construction Industries Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
20/03	Inrom Construction Industries Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,703	1,929	1,671	1,331	2,523	3,280
Change	-	13.26%	-13.36%	-20.35%	89.53%	30.02%
Enterprise Value (EV) ¹	1,903	2,078	2,000	1,521	2,823	3,562
Change	-	9.22%	-3.77%	-23.92%	85.57%	26.17%
P/E	16.3x	19.5x	13x	6.91x	23x	20.8x
PBR	4.33x	3.5x	2.59x	1.64x	2.25x	2.67x
PEG	-	-1.1x	0.4x	0.1x	-0.4x	0.5x
Capitalization / Revenue	1.82x	1.87x	1.4x	1.19x	2.26x	2.35x
EV / Revenue	2.03x	2.02x	1.67x	1.36x	2.53x	2.55x
EV / EBITDA	9.15x	10.9x	9.04x	6.06x	25x	15.5x
EV / EBIT	10.7x	13.4x	11.1x	7.29x	48.6x	23.6x
EV / FCF	17.9x	22.1x	-67.6x	32.1x	-19.1x	-617x
FCF Yield	5.58%	4.54%	-1.48%	3.11%	-5.25%	-0.16%
Dividend per Share ²	0.1437	0.2608	0.278	0.1717	0.3013	0.526
Rate of return	0.92%	1.69%	2.08%	1.61%	1.75%	2.39%
EPS ²	0.96	0.79	1.03	1.54	0.75	1.06
Distribution rate	15%	33%	27%	11.1%	40.2%	49.6%
Net sales ¹	936.7	1,030	1,194	1,119	1,115	1,399
EBITDA ¹	207.9	189.9	221.3	250.8	112.8	229.5
EBIT ¹	177.4	155.1	180.4	208.6	58.13	150.6
Net income ¹	104.2	99.42	129.1	193	109.6	156.1
Net Debt ¹	199.6	149.2	328.5	190.3	300.5	281.9
Reference price ²	15.65	15.42	13.36	10.64	17.26	22.00
Nbr of stocks (in thousands)	108,815	125,085	125,085	125,100	146,163	149,101
Announcement Date	22/3/21	21/3/22	23/3/23	31/3/24	27/3/25	20/3/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INROM CONSTRUCTION INDUSTRIES LTD	-	-	-	-	1.18B
CRH PLC	18.92x	2.22x	10.61x	1.39%	75.05B
CHINA JUSHI CO., LTD.	44.65x	12.46x	27.92x	0.96%	43.24B
VULCAN MATERIALS COMPANY	33.79x	5.4x	17.71x	0.66%	40.4B
HEIDELBERG MATERIALS AG	14.29x	1.69x	7.74x	2.12%	37.09B
MARTIN MARIETTA MATERIALS, INC.	32.45x	5.8x	17.03x	0.56%	36.99B
ULTRATECH CEMENT LIMITED	41.21x	4.04x	21.41x	0.69%	35.83B
AMRIZE AG	21.25x	2.75x	10.44x	1.14%	30.64B
GRASIM INDUSTRIES LIMITED	502.53x	5.49x	129.37x	0.32%	22.49B
CEMEX, S.A.B. DE C.V.	11.95x	1.32x	6.62x	0.81%	17.89B
Average	80.12x	4.57x	27.65x	0.96%	34.08B
Weighted average by Cap.	59.15x	4.64x	22.82x	1.04%