Valuation Inrom Construction Industries Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 09:26:12 01/10/26 pm AEST			5-day change	1st Jan Change
2,522.00 ^ILa	-1.83%		+0.48%	+14.64%

22/08	Inrom Construction Industries Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
21/08	Inrom Construction Industries Ltd Approves Final Cash Dividend for the Year 2026, Payable on 16 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,703	1,929	1,671	1,331	2,523	3,280
Change	-	13.26%	-13.36%	-20.35%	89.53%	30.02%
Enterprise Value (EV) ¹	1,903	2,078	2,000	1,521	2,823	3,562
Change	-	9.22%	-3.77%	-23.92%	85.57%	26.17%
P/E	16.3x	19.5x	13x	6.91x	23x	20.8x
PBR	4.33x	3.5x	2.59x	1.64x	2.25x	2.67x
PEG	-	-1.1x	0.4x	0.1x	-0.4x	0.5x
Capitalization / Revenue	1.82x	1.87x	1.4x	1.19x	2.26x	2.35x
EV / Revenue	2.03x	2.02x	1.67x	1.36x	2.53x	2.55x
EV / EBITDA	9.15x	10.9x	9.04x	6.06x	25x	15.5x
EV / EBIT	10.7x	13.4x	11.1x	7.29x	48.6x	23.6x
EV / FCF	17.9x	22.1x	-67.6x	32.1x	-19.1x	-617x
FCF Yield	5.58%	4.54%	-1.48%	3.11%	-5.25%	-0.16%
Dividend per Share ²	0.1437	0.2608	0.278	0.1717	0.3013	0.526
Rate of return	0.92%	1.69%	2.08%	1.61%	1.75%	2.39%
EPS ²	0.96	0.79	1.03	1.54	0.75	1.06
Distribution rate	15%	33%	27%	11.1%	40.2%	49.6%
Net sales ¹	936.7	1,030	1,194	1,119	1,115	1,399
EBITDA ¹	207.9	189.9	221.3	250.8	112.8	229.5
EBIT ¹	177.4	155.1	180.4	208.6	58.13	150.6
Net income ¹	104.2	99.42	129.1	193	109.6	156.1
Net Debt ¹	199.6	149.2	328.5	190.3	300.5	281.9
Reference price ²	15.65	15.42	13.36	10.64	17.26	22.00
Nbr of stocks (in thousands)	108,815	125,085	125,085	125,100	146,163	149,101
Announcement Date	22/3/21	21/3/22	23/3/23	31/3/24	27/3/25	20/3/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INROM CONSTRUCTION INDUSTRIES LTD	-	-	-	-	1.23B
CRH PLC	14.31x	1.72x	8.31x	1.92%	54.51B
HOLCIM LTD	17.72x	2.44x	9.67x	2.9%	43.13B
MARTIN MARIETTA MATERIALS, INC.	33.46x	5.84x	17.38x	0.72%	34.25B
ULTRATECH CEMENT LIMITED	32.09x	3.33x	17.07x	0.96%	32.77B
VULCAN MATERIALS COMPANY	27.29x	4.3x	14.4x	0.86%	31.5B
HEIDELBERG MATERIALS AG	11.79x	1.41x	6.57x	2.61%	29.3B
CHINA JUSHI CO., LTD.	20.21x	6.3x	12.42x	2.15%	23.33B
GRASIM INDUSTRIES LIMITED	67.76x	4.24x	65.59x	0.34%	20.9B
AMRIZE AG	15.23x	1.92x	7.72x	1.44%	20.31B
Average	26.65x	3.50x	17.68x	1.54%	29.12B
Weighted average by Cap.	24.63x	3.31x	15.48x	1.64%