Valuation Innotech Corporation

Stocks

Delayed Japan Exchange 10:01:35 16/09/26 am AEST			5-day change	1st Jan Change
3,340.00 ^JPY	+0.60%		-5.14%	+58.10%

10/08	Innotech Corporation Provides Second Quarter-End Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
10/08	Innotech Corporation Provides Year-End Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	16,889	18,142	18,174	27,240	17,276	29,231
Change	-	7.42%	0.18%	49.88%	-36.58%	69.2%
Enterprise Value (EV) ¹	19,807	20,080	20,719	29,783	20,360	25,570
Change	-	1.38%	3.18%	43.75%	-31.64%	25.59%
P/E	11.6x	8.48x	11.2x	18.5x	14.6x	7.53x
PBR	0.83x	0.81x	0.77x	1.1x	0.67x	1.11x
PEG	-	0.2x	-0.5x	-1.6x	-0.8x	0x
Capitalization / Revenue	0.52x	0.49x	0.47x	0.66x	0.41x	0.63x
EV / Revenue	0.61x	0.54x	0.54x	0.72x	0.49x	0.55x
EV / EBITDA	6.2x	5.18x	5.53x	7.46x	5.98x	5.64x
EV / EBIT	10.1x	7.76x	8.93x	12x	10.8x	8.23x
EV / FCF	-87.7x	23.8x	-42.3x	34.9x	-428x	7.01x
FCF Yield	-1.14%	4.19%	-2.36%	2.87%	-0.23%	14.3%
Dividend per Share ²	50	65	70	70	70	75
Rate of return	3.77%	4.7%	5.06%	3.46%	5.38%	3.12%
EPS ²	114.5	163.2	123.7	109.5	89.14	318.7
Distribution rate	43.7%	39.8%	56.6%	64%	78.5%	23.5%
Net sales ¹	32,536	37,238	38,629	41,358	41,977	46,737
EBITDA ¹	3,197	3,874	3,748	3,992	3,407	4,532
EBIT ¹	1,954	2,586	2,319	2,474	1,888	3,108
Net income ¹	1,534	2,194	1,666	1,477	1,200	4,111
Net Debt ¹	2,918	1,938	2,545	2,543	3,084	-3,661
Reference price ²	1,328.00	1,384.00	1,383.00	2,024.00	1,300.00	2,401.00
Nbr of stocks (in thousands)	12,717	13,108	13,141	13,458	13,289	12,175
Announcement Date	24/6/21	27/6/22	23/6/23	25/6/24	25/6/25	24/6/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INNOTECH CORPORATION	-	-	-	-	253M
IBM	24.46x	3.95x	13.79x	2.72%	235B
SNOWFLAKE INC.	-130.31x	18.17x	100.76x	-.--%	117B
ACCENTURE PLC	14.45x	1.6x	8.39x	3.31%	119B
TATA CONSULTANCY SERVICES LTD.	14.25x	2.6x	9.8x	5.77%	83.08B
RELX PLC	20.32x	5.35x	13.15x	2.8%	61.29B
INFOSYS LIMITED	13.6x	1.96x	8.33x	5.73%	43.84B
FUJITSU LIMITED	22.63x	1.86x	11.56x	1.29%	45.18B
NEC CORPORATION	21.37x	1.61x	10.31x	0.89%	41.61B
HCL TECHNOLOGIES LIMITED	16.65x	2.09x	9.91x	5.25%	34.05B
Average	1.93x	4.35x	20.67x	3.08%	78.04B
Weighted average by Cap.	-2.95x	5.25x	24.76x	2.83%