Valuation Infomina

Stocks

Delayed BURSA MALAYSIA 07:56:41 06/11/26 pm AEDT			5-day change	1st Jan Change
1.760 ^MYR	-4.35%		-2.76%	+32.33%

28/10	Infomina Bags MYR32 Million Contract from Malaysia's Home Ministry	MT
28/10	Infomina Berhad Accepts Surat Setuju Terima From Kementerian Dalam Negeri	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	907.9	853.8	426.9	661.4	1,052	-	-
Change	-	-5.96%	-50%	54.93%	59%	-	-
Enterprise Value (EV) ¹	831.5	789.8	426.9	560	974.7	956.3	902.9
Change	-	-5.01%	-45.95%	31.18%	74.06%	-1.88%	-5.59%
P/E	20.7x	25.8x	20.2x	20.2x	23.5x	18.6x	16.1x
PBR	8.03x	5.97x	-	4.08x	5.42x	4.46x	3.67x
PEG	0x	-1.1x	-0.6x	0.4x	0.6x	0.7x	1.1x
Capitalization / Revenue	3.61x	3.79x	2.17x	2.38x	3.32x	2.7x	2.43x
EV / Revenue	3.31x	3.51x	2.17x	2.01x	3.08x	2.46x	2.08x
EV / EBITDA	16.2x	17.8x	14.2x	12.1x	16.7x	13.1x	10.8x
EV / EBIT	16.8x	18.6x	-	13.1x	17.8x	13.8x	11.3x
EV / FCF	-36.6x	-	-	14.6x	19.5x	30.8x	-
FCF Yield	-2.73%	-	-	6.85%	5.13%	3.24%	-
Dividend per Share ²	-	-	-	-	0.021	0.0233	0.0225
Rate of return	-	-	-	-	1.19%	1.33%	1.28%
EPS ²	0.0728	0.055	0.0351	0.0545	0.075	0.0947	0.109
Distribution rate	-	-	-	-	28%	24.6%	20.6%
Net sales ¹	251.3	225.2	196.7	278	316.4	389.3	433
EBITDA ¹	51.19	44.38	30.1	46.23	58.47	72.93	83.8
EBIT ¹	49.6	42.54	-	42.84	54.87	69.13	80.25
Net income ¹	40.88	33.05	21.08	35.15	45.07	56.97	65.25
Net Debt ¹	-76.41	-63.95	-	-101.4	-76.9	-95.25	-148.7
Reference price ²	1.510	1.420	0.710	1.100	1.760	1.760	1.760
Nbr of stocks (in thousands)	601,250	601,250	601,250	601,250	597,491	-	-
Announcement Date	31/7/23	25/7/24	23/7/25	22/7/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INFOMINA	23.47x	3.08x	16.67x	1.19%	259M
IBM	24.51x	3.97x	13.82x	2.76%	232B
SALESFORCE, INC.	20.45x	4.35x	10.68x	0.81%	176B
ACCENTURE PLC	17.79x	2.02x	10.4x	2.66%	154B
SNOWFLAKE INC.	-109.61x	15.02x	82.57x	-.--%	97.24B
CLOUDFLARE, INC.	-463.54x	32.25x	130.23x	-.--%	96.32B
TATA CONSULTANCY SERVICES LTD.	16.29x	2.94x	11.33x	4.94%	96.18B
RELX PLC	23.21x	6.04x	14.83x	2.41%	70.12B
INFOSYS LIMITED	15.51x	2.25x	9.59x	4.97%	50.48B
HCL TECHNOLOGIES LIMITED	19.62x	2.52x	12.08x	4.41%	41.52B
Average	-41.23x	7.44x	31.22x	2.42%	101.34B
Weighted average by Cap.	-37.99x	7.39x	29.97x	2.24%