Valuation Infomart Corporation

Stocks

Market Closed - Japan Exchange 05:30:00 13/11/26 pm AEDT			5-day change	1st Jan Change
747.00 ^JPY	-0.13%		+1.77%	+76.18%

30/10	Infomart Corporation Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
15/09	Infomart Corporation signed business alliance agreement to acquire 80% stake in K & C Factory Co., Ltd. from Norihisa Aketa, Toshitaka Hagiwara, and Yoshichika Mishima for approximately ¥580 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	213,957	81,619	112,212	69,702	95,986	199,140	-	-
Change	-	-61.85%	37.48%	-37.88%	37.71%	107.47%	-	-
Enterprise Value (EV) ¹	208,316	76,276	108,045	66,660	92,101	193,899	192,069	190,073
Change	-	-63.38%	41.65%	-38.3%	38.16%	110.53%	-0.94%	-1.04%
P/E	397x	286x	379x	106x	49.9x	67.5x	47.8x	39.4x
PBR	18.9x	7.2x	10.6x	6.39x	7.9x	15.2x	8.29x	7.65x
PEG	-	-6.1x	78.96x	1x	0x	2.2x	1.2x	1.8x
Capitalization / Revenue	21.8x	7.42x	8.4x	4.46x	5.1x	9.58x	8.46x	7.46x
EV / Revenue	21.2x	6.93x	8.09x	4.26x	4.89x	9.33x	8.16x	7.12x
EV / EBITDA	100x	50.4x	56.5x	24.8x	18.9x	42.7x	32.2x	26.4x
EV / EBIT	202x	145x	130x	55.6x	32.2x	41.1x	30.9x	24.1x
EV / FCF	-1,648x	20,909x	-2,635x	330x	29.9x	57.5x	62.9x	70.6x
FCF Yield	-0.06%	0%	-0.04%	0.3%	3.35%	1.74%	1.59%	1.42%
Dividend per Share ²	1.43	0.72	0.97	1.74	5.44	6.72	7.732	10.11
Rate of return	0.15%	0.2%	0.2%	0.56%	1.28%	0.9%	1.04%	1.35%
EPS ²	2.36	1.25	1.31	2.9	8.49	11.06	15.63	18.97
Distribution rate	60.6%	57.6%	74%	60%	64.1%	60.8%	49.5%	53.3%
Net sales ¹	9,835	11,004	13,363	15,630	18,817	20,791	23,527	26,707
EBITDA ¹	2,075	1,513	1,911	2,693	4,869	4,542	5,970	7,200
EBIT ¹	1,030	526	830	1,200	2,864	4,714	6,210	7,900
Net income ¹	538	286	298	655	1,923	2,923	3,953	5,062
Net Debt ¹	-5,640	-5,343	-4,167	-3,041	-3,885	-5,241	-7,071	-9,067
Reference price ²	936.00	357.00	496.00	308.00	424.00	747.00	747.00	747.00
Nbr of stocks (in thousands)	228,586	228,626	226,234	226,305	226,382	266,586	-	-
Announcement Date	14/2/22	14/2/23	14/2/24	14/2/25	13/2/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INFOMART CORPORATION	67.63x	9.34x	42.75x	0.9%	1.25B
IBM	24.27x	3.96x	13.8x	2.77%	231B
SALESFORCE, INC.	20.82x	4.42x	10.85x	0.8%	179B
ACCENTURE PLC	17.05x	1.94x	9.98x	2.74%	148B
CLOUDFLARE, INC.	-563.74x	38.25x	157.36x	-.--%	114B
SNOWFLAKE INC.	-118.67x	16.28x	89.57x	-.--%	105B
TATA CONSULTANCY SERVICES LTD.	15.93x	2.87x	11.07x	5.05%	94B
RELX PLC	23.24x	6.05x	14.84x	2.41%	69.51B
INFOSYS LIMITED	15.11x	2.19x	9.32x	5.1%	49.6B
HCL TECHNOLOGIES LIMITED	18.67x	2.45x	11.38x	4.55%	39.76B
Average	-47.97x	8.78x	37.09x	2.43%	103B
Weighted average by Cap.	-58.46x	8.71x	35.91x	2.2%