Valuation Infinity Logistics and Transport Ventures Limited

Stocks

Market Closed - Hong Kong S.E. 06:08:36 21/09/26 pm AEST			5-day change	1st Jan Change
0.2800 ^HKD	0.00%		0.00%	-13.85%

26/08	Infinity Logistics and Transport Ventures Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
13/08	Infinity Logistics and Transport Ventures Limited Provides Unaudited Consolidated Earnings Guidance for the Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	419.8	1,831	1,287	921.2	356.4	349.9
Change	-	336.04%	-29.7%	-28.42%	-61.31%	-1.84%
Enterprise Value (EV) ¹	436.1	1,874	1,451	1,102	555.2	551.2
Change	-	329.83%	-22.59%	-24.05%	-49.62%	-0.73%
P/E	16.5x	42.3x	35.7x	50.1x	12x	-68.7x
PBR	2.41x	6.9x	4.18x	2.76x	1x	1.05x
PEG	-	0.7x	-2.1x	-1x	0.2x	1x
Capitalization / Revenue	1.88x	6.64x	3.61x	2.48x	0.75x	0.77x
EV / Revenue	1.95x	6.8x	4.07x	2.97x	1.17x	1.22x
EV / EBITDA	10.1x	31.1x	28.4x	21.7x	7.95x	14.8x
EV / EBIT	12.6x	36.4x	37x	30.4x	10.9x	37.6x
EV / FCF	-119x	-27.8x	-32.3x	-48.5x	22.6x	15.3x
FCF Yield	-0.84%	-3.6%	-3.09%	-2.06%	4.42%	6.56%
Dividend per Share ²	0.002813	-	-	-	-	-
Rate of return	1.34%	-	-	-	-	-
EPS ²	0.0127	0.021	0.0174	0.00891	0.0143	-0.002467
Distribution rate	22.1%	-	-	-	-	-
Net sales ¹	223.7	275.6	356.9	371.1	475.8	452.7
EBITDA ¹	43.07	60.32	51.14	50.89	69.86	37.15
EBIT ¹	34.64	51.45	39.18	36.21	50.86	14.66
Net income ¹	25.11	42.52	36.02	18.39	29.61	-5.093
Net Debt ¹	16.23	43.65	164	180.8	198.8	201.3
Reference price ²	0.2099	0.8870	0.6235	0.4463	0.1727	0.1695
Nbr of stocks (in thousands)	2,000,000	2,064,000	2,064,000	2,064,000	2,064,000	2,064,000
Announcement Date	22/4/21	22/4/22	24/4/23	25/4/24	24/4/25	27/4/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INFINITY LOGISTICS AND TRANSPORT VENTURES LIMITED	-	-	-	-	73.66M
CANADIAN PACIFIC KANSAS CITY LIMITED	25.17x	8.04x	15.73x	0.81%	76.82B
CANADIAN NATIONAL RAILWAY COMPANY	20.43x	6.66x	13.66x	2.21%	71.88B
XPO, INC.	36.02x	2.57x	15.25x	-.--%	20.4B
C.H. ROBINSON WORLDWIDE, INC.	25.24x	1.04x	17.78x	1.64%	17.88B
U-HAUL HOLDING COMPANY	58.96x	-	-	-	11.16B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	37.29x	1.57x	9.83x	1.2%	10.85B
RYDER SYSTEM, INC.	16.95x	1.25x	5.74x	1.5%	9.15B
SCHNEIDER NATIONAL, INC.	31.42x	0.95x	8.18x	1.21%	5.72B
RUMO S.A.	19.19x	3.42x	6.2x	1.41%	5.38B
Average	30.07x	3.19x	11.55x	1.25%	22.93B
Weighted average by Cap.	26.56x	5.59x	14.03x	1.34%