|
Market Closed -
NYSE
07:00:03 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 14.72 USD | -0.54% |
|
-1.60% | -15.79% |
| 15/10 | UBS Adjusts Independence Realty Trust Price Target to $17 From $18, Maintains Buy Rating | MT |
| 30/09 | Independence Realty Trust Shareholder Irenic Opposes Centerspace Acquisition, Urges Sale | MT |
Company Valuation: Independence Realty Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,700 | 3,774 | 3,434 | 4,459 | 4,173 | 3,464 | - | - |
| Change | - | -33.79% | -9.01% | 29.85% | -6.41% | -16.99% | - | - |
| Enterprise Value (EV) 1 | 8,370 | 6,390 | 5,916 | 6,739 | 6,409 | 5,812 | 5,825 | 5,904 |
| Change | - | -23.66% | -7.41% | 13.92% | -4.9% | -9.31% | 0.23% | 1.34% |
| P/E | 63x | 31.8x | -191x | 117x | 72.8x | 92.2x | 115x | 96.7x |
| PBR | - | 1.05x | 1x | 1.3x | 1.17x | 1.06x | 1.11x | 1.18x |
| PEG | - | 1.1x | 2x | -0x | 1.8x | -2.8x | -5.8x | 5x |
| Capitalization / Revenue | 22.8x | 6.02x | 5.2x | 6.97x | 6.36x | 5.13x | 4.97x | 4.76x |
| EV / Revenue | 33.5x | 10.2x | 8.97x | 10.5x | 9.76x | 8.61x | 8.36x | 8.11x |
| EV / EBITDA | 65x | 18.4x | 16.1x | 19.2x | 17.6x | 15.5x | 14.9x | 14.4x |
| EV / EBIT | 161x | 67.9x | 40x | 52.1x | 52.9x | 47.9x | 42.5x | 38.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.48 | 0.54 | 0.62 | 0.64 | 0.67 | 0.7092 | 0.7246 | 0.7673 |
| Rate of return | 1.86% | 3.2% | 4.05% | 3.23% | 3.83% | 4.82% | 4.92% | 5.21% |
| EPS 2 | 0.41 | 0.53 | -0.08 | 0.17 | 0.24 | 0.1596 | 0.1277 | 0.1522 |
| Distribution rate | 117% | 102% | -775% | 376% | 279% | 444% | 567% | 504% |
| Net sales 1 | 249.5 | 627.4 | 659.8 | 640 | 656.5 | 675.1 | 696.7 | 728.1 |
| EBITDA 1 | 128.9 | 346.9 | 366.8 | 350.3 | 364.5 | 374.8 | 389.8 | 410.8 |
| EBIT 1 | 51.94 | 94.03 | 147.8 | 129.4 | 121.2 | 121.4 | 137.1 | 152.9 |
| Net income 1 | 44.59 | 117.2 | -17.23 | 39.29 | 56.56 | 39.49 | 38.02 | 49.28 |
| Net Debt 1 | 2,669 | 2,616 | 2,482 | 2,281 | 2,236 | 2,348 | 2,362 | 2,440 |
| Reference price 2 | 25.83 | 16.86 | 15.30 | 19.84 | 17.48 | 14.72 | 14.72 | 14.72 |
| Nbr of stocks (in thousands) | 220,679 | 223,841 | 224,429 | 224,727 | 238,729 | 235,316 | - | - |
| Announcement Date | 16/2/22 | 15/2/23 | 14/2/24 | 12/2/25 | 11/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 92.25x | 8.61x | 15.51x | 4.82% | 3.46B | |
| 39.35x | 12.95x | 22.93x | - | 47.9B | |
| 46.39x | 12.04x | 18.42x | 3.92% | 17B | |
| 30.37x | 7.96x | 15.33x | 4.53% | 15.3B | |
| 32.09x | 8.69x | 15.47x | 5.23% | 13.6B | |
| -17.42x | 8.57x | 17.78x | 3.94% | 13.52B | |
| 28.81x | 9.33x | 19.24x | 3.66% | 11.5B | |
| 30.1x | 10.09x | 16.21x | 4.89% | 11.41B | |
| 32.42x | 8.66x | 16.24x | 4.17% | 11.37B | |
| 66.42x | 9.17x | 16.42x | 4.22% | 10.33B | |
| Average | 38.08x | 9.61x | 17.36x | 4.37% | 15.54B | |
| Weighted average by Cap. | 34.67x | 10.46x | 18.73x | 4.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IRT Stock
- Valuation Independence Realty Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
