Valuation IGB

Stocks

Market Closed - BURSA MALAYSIA 07:50:03 16/10/26 pm AEDT			5-day change	1st Jan Change
2.260 ^MYR	+0.44%		-3.00%	+11.15%

27/08	IGB Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
26/08	Tranche Update on IGB Berhad's Equity Buyback Plan announced on June 8, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,772	2,091	2,965	3,559	4,048	4,494	-	-
Change	-	18%	41.83%	20.04%	13.73%	11.03%	-	-
Enterprise Value (EV)	1,772	2,091	2,965	3,559	4,048	4,494	4,494	4,494
Change	-	18%	41.83%	20.04%	13.73%	11.03%	0%	0%
P/E	11.2x	13.2x	-	8.61x	11.2x	6.17x	11.3x	11x
PBR	0.46x	0.56x	0.74x	-	0.91x	0.87x	0.81x	0.78x
PEG	-	20.98x	-	-	-0.9x	0x	-0.2x	3.67x
Capitalization / Revenue	1.9x	1.62x	1.86x	-	2.12x	2.2x	2.14x	2.04x
EV / Revenue	0x	0x	0x	-	0x	2.2x	2.14x	2.04x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	-	0x	3.52x	5.39x	5.09x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0667	0.0444	0.0333	-	-	0.08	0.08	0.08
Rate of return	7.65%	4.31%	2.27%	-	-	3.54%	3.54%	3.54%
EPS ²	0.0779	0.0784	-	0.2074	0.1813	0.366	0.2	0.206
Distribution rate	85.6%	56.7%	-	-	-	21.9%	40%	38.8%
Net sales ¹	930.1	1,291	1,597	-	1,912	2,044	2,105	2,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	469.8	478.3	730.8	-	867.7	1,275	833.3	882.5
Net income ¹	161.8	159.1	-	416.2	361	729.3	398.3	409.6
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.871	1.031	1.467	1.787	2.033	2.260	2.260	2.260
Nbr of stocks (in thousands)	2,033,826	2,027,567	2,021,721	1,992,147	1,990,732	1,988,629	-	-
Announcement Date	25/2/22	22/2/23	29/2/24	26/2/25	27/2/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IGB	6.17x	-	-	3.54%	1.1B
VINGROUP	58.12x	-	-	-	62.26B
SUN HUNG KAI PROPERTIES LIMITED	12.5x	4.38x	11.24x	3.85%	39.58B
CHINA RESOURCES LAND LIMITED	8.48x	1.49x	8.31x	4.17%	28.22B
MITSUBISHI ESTATE CO., LTD.	18.13x	3.98x	16.02x	1.35%	27.97B
EMAAR PROPERTIES	5.67x	0.75x	1.55x	9.12%	27.58B
MITSUI FUDOSAN CO., LTD.	13.88x	3.09x	14.79x	2.52%	25.59B
CK ASSET HOLDINGS LIMITED	9.88x	1.93x	7.95x	4.25%	19.85B
VINHOMES	8.18x	2.92x	6.81x	-.--%	19.35B
ALPHA DHABI HOLDING	7.52x	0.83x	3.03x	2.97%	19.24B
Average	14.85x	2.42x	8.71x	3.53%	27.07B
Weighted average by Cap.	21.71x	2.59x	9.15x	3.69%