Company Valuation: Identiv, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 624.9 163 191 87.42 91.22 69.07 -
Change - -73.92% 17.15% -54.22% 4.34% -24.28% -
Enterprise Value (EV) 624.9 163 191 87.42 91.22 69.07 69.07
Change - -73.92% 17.15% -54.22% 4.34% -24.28% 0%
P/E 1,407x -103x -28.4x 1.2x -4.86x -4.83x -5x
PBR - - - - - - -
PEG - 0x -0x -0x 0x 0.2x 1.48x
Capitalization / Revenue 6.02x 1.44x 1.64x 3.28x 4.25x 2.66x 2.29x
EV / Revenue 0x 0x 0x 0x 0x 2.66x 2.29x
EV / EBITDA 0x 0x 0x -0x -0x -5.88x -6.39x
EV / EBIT -0x -0x -0x -0x -0x -3.96x -4.03x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.02 -0.07 -0.29 3.05 -0.79 -0.59 -0.57
Distribution rate - - - - - - -
Net sales 1 103.8 112.9 116.4 26.63 21.48 26.01 30.2
EBITDA 1 4.047 5.37 2.797 -15.79 -14.53 -11.74 -10.81
EBIT 1 -1.347 -0.333 -5.055 -27.96 -22.15 -17.43 -17.13
Net income 0.472 -1.598 -6.755 71.81 -18.83 - -13.76
Net Debt - - - - - - -
Reference price 2 28.140 7.240 8.240 3.660 3.840 2.850 2.850
Nbr of stocks (in thousands) 22,207 22,513 23,174 23,885 23,754 24,236 -
Announcement Date 2/3/22 2/3/23 12/3/24 5/3/25 12/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-4.83x - - - 69.07M
25.55x4.27x10.99x0.82% 171B
-564.09x35.9x147.47x-.--% 104B
-16.9x7.3x12.47x-.--% 48.45B
63.58x6.15x24.42x-.--% 18.28B
59.42x5.64x18.75x-.--% 14.25B
226.26x12.31x31.55x-.--% 13.6B
-49.88x173.9x-58.53x - 7.59B
31.7x7.6x16.7x-.--% 6.3B
17.87x3.64x9.68x-.--% 5.34B
Average -21.13x 28.52x 23.72x 0.1% 38.96B
Weighted average by Cap. -129.17x 16.89x 48.10x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. INVE Stock
  4. Valuation Identiv, Inc.