Valuation Hecla Mining Company

Stocks

Real-time Estimate Cboe BZX 02:16:50 23/09/26 am AEST			5-day change	1st Jan Change
18.78 ^USD	+2.37%		+0.46%	-2.21%

19/09	Hecla Mining Company, Hecla Limited, Hecla Alaska LLC, Hecla Greens Creek Mining Company, And Hecla Juneau Mining Company Enter Into $500 Million Senior Secured Revolving Credit Facility With Bank Of America, N.A. And Other Lenders	CI
16/09	RBC Capital Adjusts Price Target on Hecla Mining to $20 From $24, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,809	3,326	2,933	3,085	12,859	12,327	-	-
Change	-	18.39%	-11.82%	5.18%	316.87%	-4.14%	-	-
Enterprise Value (EV) ¹	3,107	3,727	3,489	3,609	12,827	11,623	10,964	10,665
Change	-	19.96%	-6.39%	3.42%	255.45%	-9.38%	-5.68%	-2.72%
P/E	81.6x	-79.4x	-34.4x	81.8x	39.2x	25.4x	19.7x	19.5x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-0x	-1x	0x	0.5x	0.7x	18.14x
Capitalization / Revenue	3.48x	4.63x	4.07x	3.32x	9.04x	8.69x	7.23x	8.31x
EV / Revenue	3.85x	5.18x	4.84x	3.88x	9.01x	8.19x	6.43x	7.19x
EV / EBITDA	11.1x	17.1x	16.4x	10.7x	19.1x	15.2x	11.9x	11.3x
EV / EBIT	37.2x	-300x	-78.1x	34x	24.9x	17.3x	14.9x	13.6x
EV / FCF	27.9x	-62.7x	-23.5x	953x	41.3x	21.7x	15.9x	17.1x
FCF Yield	3.58%	-1.6%	-4.25%	0.1%	2.42%	4.62%	6.3%	5.85%
Dividend per Share ²	0.035	0.0225	0.025	0.0375	0.015	0.02	0.02	0.02
Rate of return	0.67%	0.4%	0.52%	0.76%	0.08%	0.11%	0.11%	0.11%
EPS ²	0.064	-0.07	-0.14	0.06	0.49	0.7225	0.93	0.94
Distribution rate	54.7%	-32.1%	-17.9%	62.5%	3.06%	2.77%	2.15%	2.13%
Net sales ¹	807.5	718.9	720.2	929.9	1,423	1,419	1,706	1,484
EBITDA ¹	278.8	217.5	212.6	337.9	670	764.4	919.8	942.4
EBIT ¹	83.42	-12.44	-44.67	106.3	514.8	670.4	738.1	785.6
Net income ¹	34.54	-37.9	-84.77	35.25	321.2	377.4	607.2	565.6
Net Debt ¹	298.1	401.6	556.4	523.8	-32.58	-703.8	-1,363	-1,662
Reference price ²	5.22	5.56	4.81	4.91	19.19	18.35	18.35	18.35
Nbr of stocks (in thousands)	538,139	598,138	609,698	628,247	670,099	671,768	-	-
Announcement Date	22/2/22	15/2/23	14/2/24	13/2/25	17/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HECLA MINING COMPANY	25.4x	8.19x	15.21x	0.11%	12.33B
FIRST MAJESTIC SILVER CORP.	23.32x	-	-	0.31%	9.54B
AYA GOLD & SILVER INC.	24.97x	8.85x	13.68x	-	4.13B
ENDEAVOUR SILVER CORP.	14.51x	-	-	-.--%	3B
SILVERCORP METALS INC.	19.97x	4.94x	7.81x	0.25%	2.63B
SILVER X MINING CORP.	13.2x	-	-	-	178M
SOTKAMO SILVER AB	7.51x	2.02x	4.14x	-.--%	172M
Average	18.41x	6.00x	10.21x	0.13%	4.57B
Weighted average by Cap.	23.09x	7.83x	13.77x	0.18%